Rishi Laser (BOM:526861) Beneish M-Score: -2.44 (As of Jun. 28, 2026)


BOM:526861 Rishi Laser Ltd BOM:526861
71 GF Score
Price ₹126.90
GF Value ₹154.82
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Rishi Laser Beneish M-Score?

Rishi Laser BOM:526861 -0.74% 71 Beneish M-Score is -2.44 as of Jun. 28, 2026. GuruFocus rates BOM:526861 with a GF Score™ of 71/100 and a GF Value™ of ₹154.82 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Rishi Laser ranks worse than 51.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rishi Laser's Beneish M-Score or its related term are showing as below:

BOM:526861' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.53   Max: -2.15
Current: -2.44

During the past 13 years, the highest Beneish M-Score of Rishi Laser was -2.15. The lowest was -3.22. And the median was -2.53.


Rishi Laser Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rishi Laser's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rishi Laser Beneish M-Score Chart

Rishi Laser Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.27 -2.49 -2.15 -2.44

Rishi Laser Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.15 0.00 0.00 0.00 -2.44

BOM:526861 vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Rishi Laser's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rishi Laser Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Rishi Laser's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rishi Laser's Beneish M-Score falls into.


BOM:526861
71GF Score
Rishi Laser Ltd BOM:526861
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rishi Laser Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rishi Laser for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2828+0.528 * 0.9543+0.404 * 0.5222+0.892 * 1.0684+0.115 * 0.857
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.029902-0.327 * 1.2354
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹247 Mil.
Revenue was ₹1,610 Mil.
Gross Profit was ₹788 Mil.
Total Current Assets was ₹495 Mil.
Total Assets was ₹1,487 Mil.
Property, Plant and Equipment(Net PPE) was ₹942 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹45 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹439 Mil.
Long-Term Debt & Capital Lease Obligation was ₹254 Mil.
Net Income was ₹37 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹81 Mil.
Total Receivables was ₹180 Mil.
Revenue was ₹1,507 Mil.
Gross Profit was ₹703 Mil.
Total Current Assets was ₹399 Mil.
Total Assets was ₹1,200 Mil.
Property, Plant and Equipment(Net PPE) was ₹723 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹29 Mil.
Selling, General, & Admin. Expense(SGA) was ₹44 Mil.
Total Current Liabilities was ₹304 Mil.
Long-Term Debt & Capital Lease Obligation was ₹149 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(246.688 / 1610.264) / (179.99 / 1507.168)
=0.153197 / 0.119423
=1.2828

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(703.467 / 1507.168) / (787.546 / 1610.264)
=0.466748 / 0.489079
=0.9543

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (495.109 + 941.714) / 1487.27) / (1 - (398.993 + 722.81) / 1199.738)
=0.033919 / 0.06496
=0.5222

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1610.264 / 1507.168
=1.0684

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(29.311 / (29.311 + 722.81)) / (44.866 / (44.866 + 941.714))
=0.038971 / 0.045476
=0.857

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1610.264) / (44.21 / 1507.168)
=0 / 0.029333
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((254.079 + 439.117) / 1487.27) / ((148.86 + 303.773) / 1199.738)
=0.466086 / 0.377277
=1.2354

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36.725 - 0 - 81.197) / 1487.27
=-0.029902

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rishi Laser has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Rishi Laser (BOM:526861) has a Beneish M-Score of -2.44 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rishi Laser and its competitors. According to the industry distribution chart, Rishi Laser ranks #1508 out of 2926 companies in the Industrial Products industry, placing it in the top 51.5%.
Is Rishi Laser's Beneish M-Score too high?
Rishi Laser's current Beneish M-Score is -2.44. Based on the distribution chart, Rishi Laser ranks #1508 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Rishi Laser has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rishi Laser's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Rishi Laser ranks #1508 out of 2926 companies for Beneish M-Score. This places Rishi Laser in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rishi Laser and its competitors. Rishi Laser's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rishi Laser stock overvalued right now?
Based on GuruFocus' analysis, Rishi Laser (BOM:526861) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹154.82, compared to a current price of ₹126.90 — trading 18% below its estimated fair value. The current Beneish M-Score is -2.44. Rishi Laser's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rishi Laser (BOM:526861), the current Beneish M-Score is -2.44 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rishi Laser (BOM:526861) Overvalued in 2026?

Based on GuruFocus' analysis, Rishi Laser stock appears to be undervalued. The current stock price of ₹126.90 is trading 18% below its estimated GF Value™ of ₹154.82. GuruFocus considers Rishi Laser to be Modestly Undervalued.

Key valuation signals for BOM:526861:

  • Beneish M-Score: -2.44
  • GF Value™: ₹154.82 vs. price of ₹126.90 (18% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the BOM:526861 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rishi Laser Business Description

Address 10-14, Pais Street, 612, Veena Killedar Industrial Estate, Byculla (West), Mumbai, MH, IND, 400011
Rishi Laser Ltd is mainly engaged in the business of fabrication of sheet metal components. The services provided by the company include contract manufacturing, design and development, punching, sheet steel fabrication, bending, laser cutting, welding, oxyfuel/plasma cutting, surface treatment, and others. It serves various industries, including telecommunications and instrumentations, textile and general engineering and earthmoving machinery. Geographically, it derives a majority of revenue from India.
71GF Score

Get the complete analysis for BOM:526861

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹126.90
Price
₹154.82
GF Value