Zydus Wellness (BOM:531335) Beneish M-Score: -3.18 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:531335 Zydus Wellness Ltd BOM:531335
85 GF Score
Price ₹565.85
GF Value ₹639.14
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Zydus Wellness Beneish M-Score?

Zydus Wellness BOM:531335 -2.38% 85 Beneish M-Score is -3.18 as of Jul. 31, 2026. GuruFocus rates BOM:531335 with a GF Score™ of 85/100 and a GF Value™ of ₹639.14 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,853 Consumer Packaged Goods companies, Zydus Wellness ranks better than 88.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zydus Wellness's Beneish M-Score or its related term are showing as below:

BOM:531335' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -1.87   Max: 5.48
Current: -3.18

During the past 13 years, the highest Beneish M-Score of Zydus Wellness was 5.48. The lowest was -3.18. And the median was -1.87.


Zydus Wellness Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zydus Wellness's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zydus Wellness Beneish M-Score Chart

Zydus Wellness Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -1.87 -2.23 -2.34 -3.18

Zydus Wellness Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.34 0.00 0.00 0.00 -3.18

BOM:531335 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Zydus Wellness's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zydus Wellness Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Zydus Wellness's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zydus Wellness's Beneish M-Score falls into.


BOM:531335
85GF Score
Zydus Wellness Ltd BOM:531335
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zydus Wellness Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zydus Wellness for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7936+0.528 * 0.8698+0.404 * 1.0684+0.892 * 1.464+0.115 * 0.2813
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4874+4.679 * -0.002833-0.327 * 3.1591
=-3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹4,300 Mil.
Revenue was ₹39,400 Mil.
Gross Profit was ₹23,628 Mil.
Total Current Assets was ₹13,667 Mil.
Total Assets was ₹103,078 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,384 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,467 Mil.
Selling, General, & Admin. Expense(SGA) was ₹13,503 Mil.
Total Current Liabilities was ₹7,285 Mil.
Long-Term Debt & Capital Lease Obligation was ₹30,470 Mil.
Net Income was ₹1,972 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,264 Mil.
Total Receivables was ₹3,701 Mil.
Revenue was ₹26,912 Mil.
Gross Profit was ₹14,037 Mil.
Total Current Assets was ₹11,042 Mil.
Total Assets was ₹64,419 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,055 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹284 Mil.
Selling, General, & Admin. Expense(SGA) was ₹6,201 Mil.
Total Current Liabilities was ₹7,455 Mil.
Long-Term Debt & Capital Lease Obligation was ₹14 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4300 / 39400) / (3701 / 26912)
=0.109137 / 0.137522
=0.7936

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14037 / 26912) / (23628 / 39400)
=0.521589 / 0.599695
=0.8698

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13667 + 3384) / 103078) / (1 - (11042 + 3055) / 64419)
=0.834582 / 0.781167
=1.0684

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=39400 / 26912
=1.464

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(284 / (284 + 3055)) / (1467 / (1467 + 3384))
=0.085055 / 0.302412
=0.2813

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13503 / 39400) / (6201 / 26912)
=0.342716 / 0.230418
=1.4874

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((30470 + 7285) / 103078) / ((14 + 7455) / 64419)
=0.366276 / 0.115944
=3.1591

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1972 - 0 - 2264) / 103078
=-0.002833

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zydus Wellness has a M-score of -3.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.18 mean?
Zydus Wellness (BOM:531335) has a Beneish M-Score of -3.18 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zydus Wellness and its competitors. According to the industry distribution chart, Zydus Wellness ranks #207 out of 1853 companies in the Consumer Packaged Goods industry, placing it in the top 11.2%.
Is Zydus Wellness' Beneish M-Score too high?
Zydus Wellness' current Beneish M-Score is -3.18. Based on the distribution chart, Zydus Wellness ranks #207 out of 1853 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Zydus Wellness has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zydus Wellness' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Zydus Wellness ranks #207 out of 1853 companies for Beneish M-Score. This places Zydus Wellness in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zydus Wellness and its competitors. Zydus Wellness's current Beneish M-Score is -3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zydus Wellness stock overvalued right now?
Based on GuruFocus' analysis, Zydus Wellness (BOM:531335) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹639.14, compared to a current price of ₹565.85 — trading 11.5% below its estimated fair value. The current Beneish M-Score is -3.18. Zydus Wellness' overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zydus Wellness (BOM:531335), the current Beneish M-Score is -3.18 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zydus Wellness (BOM:531335) Overvalued in 2026?

Based on GuruFocus' analysis, Zydus Wellness stock appears to be undervalued. The current stock price of ₹565.85 is trading 11.5% below its estimated GF Value™ of ₹639.14. GuruFocus considers Zydus Wellness to be Modestly Undervalued.

Key valuation signals for BOM:531335:

  • Beneish M-Score: -3.18
  • GF Value™: ₹639.14 vs. price of ₹565.85 (11.5% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the BOM:531335 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zydus Wellness Business Description

Other Exchanges ZYDUSWELL:India
Address Sarkhej - Gandhinagar Highway , Scheme No. 63, Survey No. 536, Zydus Corporate Park, Khoraj (Gandhinagar), Near Vaishnodevi Circle, Ahmedabad, GJ, IND, 382481
Zydus Wellness Ltd is engaged in the production and distribution of health and wellness products. It has several brands, including Everyuth, Sugar-Free, and Nutralite. The company offers specialty skincare products under the brand Everyuth Naturals. Zydus's sugar-free product portfolio, a sugar substitute category, consists of Sugar-Free gold for tabletop usage and Sugar-Free Natura for culinary usage. The firm also offers healthy foods, including Nutralite, a healthy butter substitute. Company brands includes: Complan, Sugar Free, Glucon-D, Everyuth, Nycil, Nutralite, and Others.
85GF Score

Get the complete analysis for BOM:531335

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹565.85
Price
₹639.14
GF Value