Duke Offshore (BOM:531471) Beneish M-Score: 0.00 (As of Jun. 30, 2026)


BOM:531471 Duke Offshore Ltd BOM:531471
24 GF Score
Price ₹24.40
GF Value ₹0.30
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Duke Offshore Beneish M-Score?

Duke Offshore BOM:531471 +1.96% 24 Beneish M-Score is 0.00 as of Jun. 30, 2026. GuruFocus rates BOM:531471 with a GF Score™ of 24/100 and a GF Value™ of ₹0.30 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 825 Oil & Gas companies, Duke Offshore ranks worse than 121212% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Duke Offshore's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Duke Offshore was 4.75. The lowest was -14.40. And the median was -3.70.


Duke Offshore Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Duke Offshore's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Offshore Beneish M-Score Chart

Duke Offshore Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 4.75 -0.97 -14.40 0.00

Duke Offshore Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.40 0.00 0.00 0.00 0.00

BOM:531471 vs SLB, BKR, HAL: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, Duke Offshore's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Offshore Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Duke Offshore's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Duke Offshore's Beneish M-Score falls into.


BOM:531471
24GF Score
Duke Offshore Ltd BOM:531471
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Offshore Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Duke Offshore for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹0.00 Mil.
Revenue was ₹0.00 Mil.
Gross Profit was ₹-5.13 Mil.
Total Current Assets was ₹2.42 Mil.
Total Assets was ₹47.25 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.56 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹5.13 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹3.38 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1.95 Mil.
Net Income was ₹-6.48 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-1.58 Mil.
Total Receivables was ₹0.00 Mil.
Revenue was ₹0.69 Mil.
Gross Profit was ₹-3.96 Mil.
Total Current Assets was ₹4.76 Mil.
Total Assets was ₹53.54 Mil.
Property, Plant and Equipment(Net PPE) was ₹31.28 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹4.65 Mil.
Selling, General, & Admin. Expense(SGA) was ₹2.34 Mil.
Total Current Liabilities was ₹2.23 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1.66 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0.693)
= / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-3.958 / 0.693) / (-5.134 / 0)
=-5.7114 /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.424 + 26.562) / 47.252) / (1 - (4.764 + 31.275) / 53.541)
=0.386566 / 0.32689
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0.693
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.651 / (4.651 + 31.275)) / (5.134 / (5.134 + 26.562))
=0.129461 / 0.161976
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0) / (2.336 / 0.693)
= / 3.370851
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.946 + 3.379) / 47.252) / ((1.659 + 2.225) / 53.541)
=0.112694 / 0.072543
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.482 - 0 - -1.58) / 47.252
=-0.103742

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Duke Offshore (BOM:531471) has a Beneish M-Score of 0.00 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Duke Offshore and its competitors. According to the industry distribution chart, Duke Offshore ranks #999999 out of 825 companies in the Oil & Gas industry.
Is Duke Offshore's Beneish M-Score too high?
Duke Offshore's current Beneish M-Score is 0.00. Based on the distribution chart, Duke Offshore ranks #999999 out of 825 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Duke Offshore has a GF Score™ of 24/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Duke Offshore's Beneish M-Score compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Duke Offshore ranks #999999 out of 825 companies for Beneish M-Score. This places Duke Offshore in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Duke Offshore and its competitors. Duke Offshore's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Offshore stock overvalued right now?
Based on GuruFocus' analysis, Duke Offshore (BOM:531471) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹0.30, compared to a current price of ₹24.40 — trading 8033.3% above its estimated fair value. The current Beneish M-Score is 0.00. Duke Offshore's overall GF Score™ is 24/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Duke Offshore (BOM:531471), the current Beneish M-Score is 0.00 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Offshore (BOM:531471) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Offshore stock appears to be overvalued. The current stock price of ₹24.40 is trading 8033.3% above its estimated GF Value™ of ₹0.30. GuruFocus considers Duke Offshore to be Significantly Overvalued.

Key valuation signals for BOM:531471:

  • Beneish M-Score: 0.00
  • GF Value™: ₹0.30 vs. price of ₹24.40 (8033.3% above fair value)
  • GF Score™: 24/100 with 1 warning sign

No single metric tells the full story. See the BOM:531471 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Offshore Business Description

Industry EnergyOil & Gas
Address Off. Sayani Road, 403, 4th Floor, Urvashi, Prabhadevi, Mumbai, MH, IND, 400025
Duke Offshore Ltd is a provider of offshore vessel services. The company's services include inspection of oil field platforms and operations, diving training, vessel management, and marine logistics, the charter of Fast interceptor Craft, and allied marine services for surveillance.
24GF Score

Get the complete analysis for BOM:531471

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹24.40
Price
₹0.30
GF Value