Bharat Agri Fert & Realty (BOM:531862) Beneish M-Score: -4.38 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:531862 Bharat Agri Fert & Realty Ltd BOM:531862
41 GF Score
Price ₹23.07
GF Value ₹85.53
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Bharat Agri Fert & Realty Beneish M-Score?

Bharat Agri Fert & Realty BOM:531862 41 Beneish M-Score is -4.38 as of Aug. 05, 2026. GuruFocus rates BOM:531862 with a GF Score™ of 41/100 and a GF Value™ of ₹85.53 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 818 Travel & Leisure companies, Bharat Agri Fert & Realty ranks better than 96.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bharat Agri Fert & Realty's Beneish M-Score or its related term are showing as below:

BOM:531862' s Beneish M-Score Range Over the Past 10 Years
Min: -4.38   Med: -2.92   Max: -1.23
Current: -4.38

During the past 13 years, the highest Beneish M-Score of Bharat Agri Fert & Realty was -1.23. The lowest was -4.38. And the median was -2.92.


Bharat Agri Fert & Realty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bharat Agri Fert & Realty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bharat Agri Fert & Realty Beneish M-Score Chart

Bharat Agri Fert & Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.99 -3.60 -2.75 -1.23 -4.38

Bharat Agri Fert & Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.23 0.00 0.00 0.00 -4.38

BOM:531862 vs LVS, MGM, WYNN: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Bharat Agri Fert & Realty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bharat Agri Fert & Realty Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Bharat Agri Fert & Realty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bharat Agri Fert & Realty's Beneish M-Score falls into.


BOM:531862
41GF Score
Bharat Agri Fert & Realty Ltd BOM:531862
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bharat Agri Fert & Realty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bharat Agri Fert & Realty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0482+0.528 * 0.5786+0.404 * 0.4551+0.892 * 0.887+0.115 * 1.1233
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.126112-0.327 * 1.2471
=-4.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹0.7 Mil.
Revenue was ₹224.8 Mil.
Gross Profit was ₹380.8 Mil.
Total Current Assets was ₹1,527.7 Mil.
Total Assets was ₹2,420.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹714.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹65.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹1,429.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹529.5 Mil.
Net Income was ₹-50.3 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹255.0 Mil.
Total Receivables was ₹16.1 Mil.
Revenue was ₹253.5 Mil.
Gross Profit was ₹248.4 Mil.
Total Current Assets was ₹795.9 Mil.
Total Assets was ₹1,467.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹433.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹45.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹80.0 Mil.
Total Current Liabilities was ₹505.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₹447.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.69 / 224.848) / (16.144 / 253.49)
=0.003069 / 0.063687
=0.0482

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(248.398 / 253.49) / (380.783 / 224.848)
=0.979912 / 1.693513
=0.5786

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1527.687 + 714.516) / 2420.922) / (1 - (795.942 + 433.742) / 1467.759)
=0.073823 / 0.162203
=0.4551

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=224.848 / 253.49
=0.887

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44.986 / (44.986 + 433.742)) / (65.231 / (65.231 + 714.516))
=0.09397 / 0.083657
=1.1233

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 224.848) / (79.958 / 253.49)
=0 / 0.315429
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((529.544 + 1429.148) / 2420.922) / ((447.253 + 504.97) / 1467.759)
=0.809069 / 0.64876
=1.2471

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-50.304 - 0 - 255.004) / 2420.922
=-0.126112

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bharat Agri Fert & Realty has a M-score of -4.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.38 mean?
Bharat Agri Fert & Realty (BOM:531862) has a Beneish M-Score of -4.38 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bharat Agri Fert & Realty and its competitors. According to the industry distribution chart, Bharat Agri Fert & Realty ranks #30 out of 818 companies in the Travel & Leisure industry, placing it in the top 3.7%.
Is Bharat Agri Fert & Realty's Beneish M-Score too high?
Bharat Agri Fert & Realty's current Beneish M-Score is -4.38. Based on the distribution chart, Bharat Agri Fert & Realty ranks #30 out of 818 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Bharat Agri Fert & Realty has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bharat Agri Fert & Realty's Beneish M-Score compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Bharat Agri Fert & Realty ranks #30 out of 818 companies for Beneish M-Score. This places Bharat Agri Fert & Realty in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bharat Agri Fert & Realty and its competitors. Bharat Agri Fert & Realty's current Beneish M-Score is -4.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bharat Agri Fert & Realty stock overvalued right now?
Based on GuruFocus' analysis, Bharat Agri Fert & Realty (BOM:531862) is currently considered Possible Value Trap. The stock's GF Value™ is ₹85.53, compared to a current price of ₹23.07 — trading 73% below its estimated fair value. The current Beneish M-Score is -4.38. Bharat Agri Fert & Realty's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bharat Agri Fert & Realty (BOM:531862), the current Beneish M-Score is -4.38 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bharat Agri Fert & Realty (BOM:531862) Overvalued in 2026?

Based on GuruFocus' analysis, Bharat Agri Fert & Realty stock appears to be undervalued. The current stock price of ₹23.07 is trading 73% below its estimated GF Value™ of ₹85.53. GuruFocus considers Bharat Agri Fert & Realty to be Possible Value Trap.

Key valuation signals for BOM:531862:

  • Beneish M-Score: -4.38
  • GF Value™: ₹85.53 vs. price of ₹23.07 (73% below fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the BOM:531862 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bharat Agri Fert & Realty Business Description

Address N. S. Phadke Marg, 301, 3rd Floor, Hubtown Solaris, Near Gokhale Bridge, Andheri (East), Mumbai, MH, IND, 400069
Bharat Agri Fert & Realty Ltd is an Indian company that is engaged in the business of construction and development of residential and commercial complexes, and the manufacture of fertilizers. It is also engaged in the business of theme-based Hospitality sector resorts. The company's operating segments are Construction, Fertilizers, and Resort. It generates maximum revenue from the Resort segment, which includes income generated from room accommodation and services provided by a theme-based resort, named Anchaviyo. Geographically, it operates only in India.
41GF Score

Get the complete analysis for BOM:531862

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹23.07
Price
₹85.53
GF Value