Epuja Spiritech (BOM:532092) Beneish M-Score: -4.06 (As of Jul. 01, 2026)


BOM:532092 Epuja Spiritech Ltd BOM:532092
42 GF Score
Price ₹1.17
GF Value ₹2.80
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Epuja Spiritech Beneish M-Score?

Epuja Spiritech BOM:532092 42 Beneish M-Score is -4.06 as of Jul. 01, 2026. GuruFocus rates BOM:532092 with a GF Score™ of 42/100 and a GF Value™ of ₹2.80 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 92 Personal Services companies, Epuja Spiritech ranks better than 93.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Epuja Spiritech's Beneish M-Score or its related term are showing as below:

BOM:532092' s Beneish M-Score Range Over the Past 10 Years
Min: -10.11   Med: -1.43   Max: 6.95
Current: -4.06

During the past 13 years, the highest Beneish M-Score of Epuja Spiritech was 6.95. The lowest was -10.11. And the median was -1.43.


Epuja Spiritech Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Epuja Spiritech's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Epuja Spiritech Beneish M-Score Chart

Epuja Spiritech Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -1.08 0.42 6.95 -4.06

Epuja Spiritech Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.95 0.00 0.00 0.00 -4.06

BOM:532092 vs ROL, SCI, FTDR: Beneish M-Score Comparison

For the Personal Services subindustry, Epuja Spiritech's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Epuja Spiritech Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Epuja Spiritech's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Epuja Spiritech's Beneish M-Score falls into.


BOM:532092
42GF Score
Epuja Spiritech Ltd BOM:532092
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Epuja Spiritech Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Epuja Spiritech for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6958+0.528 * -0.1072+0.404 * 1.1939+0.892 * 0.215+0.115 * 0.4457
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.234722-0.327 * 1.0581
=-4.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹31.23 Mil.
Revenue was ₹18.59 Mil.
Gross Profit was ₹-47.76 Mil.
Total Current Assets was ₹128.98 Mil.
Total Assets was ₹176.13 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.18 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.08 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹9.45 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2.72 Mil.
Net Income was ₹-104.88 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-63.53 Mil.
Total Receivables was ₹85.67 Mil.
Revenue was ₹86.47 Mil.
Gross Profit was ₹23.82 Mil.
Total Current Assets was ₹163.07 Mil.
Total Assets was ₹210.31 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.25 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.04 Mil.
Selling, General, & Admin. Expense(SGA) was ₹14.39 Mil.
Total Current Liabilities was ₹4.71 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9.02 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(31.233 / 18.59) / (85.668 / 86.47)
=1.680097 / 0.990725
=1.6958

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23.815 / 86.47) / (-47.761 / 18.59)
=0.275413 / -2.569177
=-0.1072

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (128.979 + 0.175) / 176.132) / (1 - (163.074 + 0.25) / 210.307)
=0.26672 / 0.223402
=1.1939

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18.59 / 86.47
=0.215

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.039 / (0.039 + 0.25)) / (0.076 / (0.076 + 0.175))
=0.134948 / 0.302789
=0.4457

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 18.59) / (14.387 / 86.47)
=0 / 0.166381
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.716 + 9.453) / 176.132) / ((9.021 + 4.711) / 210.307)
=0.06909 / 0.065295
=1.0581

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-104.875 - 0 - -63.533) / 176.132
=-0.234722

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Epuja Spiritech has a M-score of -4.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.06 mean?
Epuja Spiritech (BOM:532092) has a Beneish M-Score of -4.06 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Epuja Spiritech and its competitors. According to the industry distribution chart, Epuja Spiritech ranks #6 out of 92 companies in the Personal Services industry, placing it in the top 6.5%.
Is Epuja Spiritech's Beneish M-Score too high?
Epuja Spiritech's current Beneish M-Score is -4.06. Based on the distribution chart, Epuja Spiritech ranks #6 out of 92 companies in the Personal Services industry, which is in the top quartile — a strong position relative to peers. Overall, Epuja Spiritech has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Epuja Spiritech's Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Epuja Spiritech ranks #6 out of 92 companies for Beneish M-Score. This places Epuja Spiritech in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Epuja Spiritech and its competitors. Epuja Spiritech's current Beneish M-Score is -4.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Epuja Spiritech stock overvalued right now?
Based on GuruFocus' analysis, Epuja Spiritech (BOM:532092) is currently considered Possible Value Trap. The stock's GF Value™ is ₹2.80, compared to a current price of ₹1.17 — trading 58.2% below its estimated fair value. The current Beneish M-Score is -4.06. Epuja Spiritech's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Epuja Spiritech (BOM:532092), the current Beneish M-Score is -4.06 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Epuja Spiritech (BOM:532092) Overvalued in 2026?

Based on GuruFocus' analysis, Epuja Spiritech stock appears to be undervalued. The current stock price of ₹1.17 is trading 58.2% below its estimated GF Value™ of ₹2.80. GuruFocus considers Epuja Spiritech to be Possible Value Trap.

Key valuation signals for BOM:532092:

  • Beneish M-Score: -4.06
  • GF Value™: ₹2.80 vs. price of ₹1.17 (58.2% below fair value)
  • GF Score™: 42/100 with 4 warning signs

No single metric tells the full story. See the BOM:532092 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Epuja Spiritech Business Description

Address 32/1, Temple Road, 11th Cross, Vasishta Paradise, Malleswaram, Bangalore, MH, IND, 560003
Epuja Spiritech Ltd is an Indian based company. The company's core offerings include ePuja and Havans. The company has expanded its business operations into astrology services, a Rudraksha and gemstone store, Pandit at-home services, and spiritual tours.
42GF Score

Get the complete analysis for BOM:532092

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1.17
Price
₹2.80
GF Value