Noida Toll Bridge Co (BOM:532481) Beneish M-Score: -2.07 (As of Jul. 02, 2026)


BOM:532481 Noida Toll Bridge Co Ltd BOM:532481
58 GF Score
Price ₹4.73
GF Value ₹13.08
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Noida Toll Bridge Co Beneish M-Score?

Noida Toll Bridge Co BOM:532481 +0.85% 58 Beneish M-Score is -2.07 as of Jul. 02, 2026. GuruFocus rates BOM:532481 with a GF Score™ of 58/100 and a GF Value™ of ₹13.08 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,700 Construction companies, Noida Toll Bridge Co ranks worse than 74.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Noida Toll Bridge Co's Beneish M-Score or its related term are showing as below:

BOM:532481' s Beneish M-Score Range Over the Past 10 Years
Min: -18.08   Med: -2.85   Max: 1.73
Current: -2.07

During the past 13 years, the highest Beneish M-Score of Noida Toll Bridge Co was 1.73. The lowest was -18.08. And the median was -2.85.


Noida Toll Bridge Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Noida Toll Bridge Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noida Toll Bridge Co Beneish M-Score Chart

Noida Toll Bridge Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.19 -3.48 -2.90 -18.08 -2.07

Noida Toll Bridge Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.08 0.00 0.00 0.00 -2.07

Noida Toll Bridge Co Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Noida Toll Bridge Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noida Toll Bridge Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Noida Toll Bridge Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Noida Toll Bridge Co's Beneish M-Score falls into.


BOM:532481
58GF Score
Noida Toll Bridge Co Ltd BOM:532481
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noida Toll Bridge Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Noida Toll Bridge Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5289+0.528 * 1.015+0.404 * 0.0975+0.892 * 1.0817+0.115 * 4.4969
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.096081-0.327 * 0.7462
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹31.1 Mil.
Revenue was ₹428.7 Mil.
Gross Profit was ₹428.7 Mil.
Total Current Assets was ₹1,003.0 Mil.
Total Assets was ₹1,065.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹28.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹7.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹997.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹271.9 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹374.3 Mil.
Total Receivables was ₹18.8 Mil.
Revenue was ₹396.3 Mil.
Gross Profit was ₹402.3 Mil.
Total Current Assets was ₹527.3 Mil.
Total Assets was ₹818.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹21.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹273.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹35.0 Mil.
Total Current Liabilities was ₹1,025.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(31.08 / 428.702) / (18.793 / 396.324)
=0.072498 / 0.047418
=1.5289

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(402.26 / 396.324) / (428.702 / 428.702)
=1.014978 / 1
=1.015

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1002.965 + 28.464) / 1065.637) / (1 - (527.285 + 21.643) / 818.167)
=0.032101 / 0.329076
=0.0975

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=428.702 / 396.324
=1.0817

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(273.945 / (273.945 + 21.643)) / (7.389 / (7.389 + 28.464))
=0.92678 / 0.206092
=4.4969

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 428.702) / (34.982 / 396.324)
=0 / 0.088266
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 997.063) / 1065.637) / ((0 + 1025.928) / 818.167)
=0.93565 / 1.253935
=0.7462

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(271.906 - 0 - 374.293) / 1065.637
=-0.096081

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Noida Toll Bridge Co has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Noida Toll Bridge Co (BOM:532481) has a Beneish M-Score of -2.07 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Noida Toll Bridge Co and its competitors. According to the industry distribution chart, Noida Toll Bridge Co ranks #1271 out of 1700 companies in the Construction industry, placing it in the top 74.8%.
Is Noida Toll Bridge Co's Beneish M-Score too high?
Noida Toll Bridge Co's current Beneish M-Score is -2.07. Based on the distribution chart, Noida Toll Bridge Co ranks #1271 out of 1700 companies in the Construction industry, which is below the industry midpoint. Overall, Noida Toll Bridge Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Noida Toll Bridge Co's Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Noida Toll Bridge Co ranks #1271 out of 1700 companies for Beneish M-Score. This places Noida Toll Bridge Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Noida Toll Bridge Co and its competitors. Noida Toll Bridge Co's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noida Toll Bridge Co stock overvalued right now?
Based on GuruFocus' analysis, Noida Toll Bridge Co (BOM:532481) is currently considered Possible Value Trap. The stock's GF Value™ is ₹13.08, compared to a current price of ₹4.73 — trading 63.8% below its estimated fair value. The current Beneish M-Score is -2.07. Noida Toll Bridge Co's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Noida Toll Bridge Co (BOM:532481), the current Beneish M-Score is -2.07 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noida Toll Bridge Co (BOM:532481) Overvalued in 2026?

Based on GuruFocus' analysis, Noida Toll Bridge Co stock appears to be undervalued. The current stock price of ₹4.73 is trading 63.8% below its estimated GF Value™ of ₹13.08. GuruFocus considers Noida Toll Bridge Co to be Possible Value Trap.

Key valuation signals for BOM:532481:

  • Beneish M-Score: -2.07
  • GF Value™: ₹13.08 vs. price of ₹4.73 (63.8% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the BOM:532481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noida Toll Bridge Co Business Description

Other Exchanges NOIDATOLL:India
Address DND Flyway, Toll Plaza, Noida, UP, IND, 201301
Noida Toll Bridge Co Ltd is an infrastructure company. It develops, establishes, constructs, operates, and maintains a project relating to the construction of the Delhi Noida Toll Bridge under the Build, Own, Operate, and Transfer basis. The Delhi Noida Toll Bridge comprises the Delhi Noida Toll Bridge, adjoining roads, and other related facilities, the Mayur Vihar Link Road, and the Ashram flyover, which has been constructed at the landfall of the Delhi Noida Toll Bridge. The company operates only in India. It generates revenue from tolls, advertising, interest, license fees, and other sources. The majority of the revenue is generated from spaces available for advertisement.
58GF Score

Get the complete analysis for BOM:532481

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹4.73
Price
₹13.08
GF Value