Siti Networks (BOM:532795) Beneish M-Score: -3.43 (As of Jul. 01, 2026)


BOM:532795 Siti Networks Ltd BOM:532795
27 GF Score
Price ₹0.49
GF Value ₹0.66
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Siti Networks Beneish M-Score?

Siti Networks BOM:532795 27 Beneish M-Score is -3.43 as of Jul. 01, 2026. GuruFocus rates BOM:532795 with a GF Score™ of 27/100 and a GF Value™ of ₹0.66 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 983 Media - Diversified companies, Siti Networks ranks better than 86.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Siti Networks's Beneish M-Score or its related term are showing as below:

BOM:532795' s Beneish M-Score Range Over the Past 10 Years
Min: -4.21   Med: -3.5   Max: -1.83
Current: -3.43

During the past 13 years, the highest Beneish M-Score of Siti Networks was -1.83. The lowest was -4.21. And the median was -3.50.


Siti Networks Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Siti Networks's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siti Networks Beneish M-Score Chart

Siti Networks Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.21 -3.79 -4.08 -4.05 -3.43

Siti Networks Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -3.43 0.00 0.00

BOM:532795 vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, Siti Networks's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siti Networks Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Siti Networks's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siti Networks's Beneish M-Score falls into.


BOM:532795
27GF Score
Siti Networks Ltd BOM:532795
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siti Networks Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siti Networks for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8869+0.528 * 1.0962+0.404 * 1.0838+0.892 * 0.9128+0.115 * 1.4384
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.222028-0.327 * 1.1019
=-3.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹2,552 Mil.
Revenue was ₹11,785 Mil.
Gross Profit was ₹4,203 Mil.
Total Current Assets was ₹7,193 Mil.
Total Assets was ₹13,151 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,721 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,252 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹23,670 Mil.
Long-Term Debt & Capital Lease Obligation was ₹131 Mil.
Net Income was ₹-2,095 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹825 Mil.
Total Receivables was ₹3,152 Mil.
Revenue was ₹12,911 Mil.
Gross Profit was ₹5,048 Mil.
Total Current Assets was ₹6,639 Mil.
Total Assets was ₹13,260 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,539 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,576 Mil.
Selling, General, & Admin. Expense(SGA) was ₹236 Mil.
Total Current Liabilities was ₹21,643 Mil.
Long-Term Debt & Capital Lease Obligation was ₹135 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2551.52 / 11785.08) / (3151.75 / 12910.91)
=0.216504 / 0.244115
=0.8869

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5047.6 / 12910.91) / (4202.97 / 11785.08)
=0.390956 / 0.356635
=1.0962

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7192.58 + 3720.75) / 13151.2) / (1 - (6638.78 + 4539.02) / 13259.71)
=0.170165 / 0.15701
=1.0838

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11785.08 / 12910.91
=0.9128

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2576.01 / (2576.01 + 4539.02)) / (1251.61 / (1251.61 + 3720.75))
=0.362052 / 0.251713
=1.4384

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 11785.08) / (236.12 / 12910.91)
=0 / 0.018288
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((131.19 + 23670.26) / 13151.2) / ((135.22 + 21643.05) / 13259.71)
=1.809831 / 1.642439
=1.1019

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2094.55 - 0 - 825.38) / 13151.2
=-0.222028

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siti Networks has a M-score of -3.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.43 mean?
Siti Networks (BOM:532795) has a Beneish M-Score of -3.43 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siti Networks and its competitors. According to the industry distribution chart, Siti Networks ranks #131 out of 983 companies in the Media - Diversified industry, placing it in the top 13.3%.
Is Siti Networks' Beneish M-Score too high?
Siti Networks' current Beneish M-Score is -3.43. Based on the distribution chart, Siti Networks ranks #131 out of 983 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Siti Networks has a GF Score™ of 27/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Siti Networks' Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Siti Networks ranks #131 out of 983 companies for Beneish M-Score. This places Siti Networks in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siti Networks and its competitors. Siti Networks's current Beneish M-Score is -3.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siti Networks stock overvalued right now?
Based on GuruFocus' analysis, Siti Networks (BOM:532795) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹0.66, compared to a current price of ₹0.49 — trading 25.8% below its estimated fair value. The current Beneish M-Score is -3.43. Siti Networks' overall GF Score™ is 27/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Siti Networks (BOM:532795), the current Beneish M-Score is -3.43 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siti Networks (BOM:532795) Overvalued in 2026?

Based on GuruFocus' analysis, Siti Networks stock appears to be undervalued. The current stock price of ₹0.49 is trading 25.8% below its estimated GF Value™ of ₹0.66. GuruFocus considers Siti Networks to be Modestly Undervalued.

Key valuation signals for BOM:532795:

  • Beneish M-Score: -3.43
  • GF Value™: ₹0.66 vs. price of ₹0.49 (25.8% below fair value)
  • GF Score™: 27/100 with 6 warning signs

No single metric tells the full story. See the BOM:532795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siti Networks Business Description

Other Exchanges SITINET:India
Address Film City - Plot No. 19 and 20, Sector -16A, Upper Ground Floor, Film City, Noida, UP, IND, 201 301
Siti Networks Ltd is an Indian-based multi-system cable operator. It is engaged in providing cable television network services, internet services, and allied services. Its products includes High-Speed Broadband, Digital Television, Broadband, Local Television Channels, and Electronic Programming. The company also provides a wide gamut of services ranging from OTT and High-speed gaming ready services to IoT Ready Network with security camera and surveillance services to even business solutions in the ILP & ILL domains. The company operates in a single business segment of cable distribution and earns revenue from the same.
27GF Score

Get the complete analysis for BOM:532795

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹0.49
Price
₹0.66
GF Value