RattanIndia Power (BOM:533122) Beneish M-Score: -2.20 (As of Jul. 04, 2026)


BOM:533122 RattanIndia Power Ltd BOM:533122
60 GF Score
Price ₹9.15
GF Value ₹9.54
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is RattanIndia Power Beneish M-Score?

RattanIndia Power BOM:533122 -0.76% 60 Beneish M-Score is -2.20 as of Jul. 04, 2026. GuruFocus rates BOM:533122 with a GF Score™ of 60/100 and a GF Value™ of ₹9.54 (Fairly Valued). The stock has 9 warning signs investors should review. Among 391 Utilities - Independent Power Producers companies, RattanIndia Power ranks worse than 73.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for RattanIndia Power's Beneish M-Score or its related term are showing as below:

BOM:533122' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -2.63   Max: 2.67
Current: -2.2

During the past 13 years, the highest Beneish M-Score of RattanIndia Power was 2.67. The lowest was -3.63. And the median was -2.63.


RattanIndia Power Beneish M-Score Historical Data

* Premium members only.

The historical data trend for RattanIndia Power's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RattanIndia Power Beneish M-Score Chart

RattanIndia Power Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.92 2.67 -2.36 -2.20

RattanIndia Power Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 0.00 0.00 0.00 -2.20

BOM:533122 vs CEG, VST, NRG: Beneish M-Score Comparison

For the Utilities - Independent Power Producers subindustry, RattanIndia Power's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RattanIndia Power Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, RattanIndia Power's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where RattanIndia Power's Beneish M-Score falls into.


BOM:533122
60GF Score
RattanIndia Power Ltd BOM:533122
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RattanIndia Power Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of RattanIndia Power for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2428+0.528 * 1.1539+0.404 * 0.9703+0.892 * 0.9109+0.115 * 0.9486
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.033261-0.327 * 0.8337
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹27,574 Mil.
Revenue was ₹29,914 Mil.
Gross Profit was ₹6,768 Mil.
Total Current Assets was ₹32,689 Mil.
Total Assets was ₹96,129 Mil.
Property, Plant and Equipment(Net PPE) was ₹61,233 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,463 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹14,567 Mil.
Long-Term Debt & Capital Lease Obligation was ₹27,970 Mil.
Net Income was ₹524 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹3,722 Mil.
Total Receivables was ₹24,356 Mil.
Revenue was ₹32,838 Mil.
Gross Profit was ₹8,572 Mil.
Total Current Assets was ₹32,423 Mil.
Total Assets was ₹97,963 Mil.
Property, Plant and Equipment(Net PPE) was ₹63,221 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,407 Mil.
Selling, General, & Admin. Expense(SGA) was ₹436 Mil.
Total Current Liabilities was ₹10,995 Mil.
Long-Term Debt & Capital Lease Obligation was ₹40,998 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(27573.9 / 29913.6) / (24356.3 / 32838.3)
=0.921785 / 0.741704
=1.2428

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8572.4 / 32838.3) / (6767.5 / 29913.6)
=0.261049 / 0.226235
=1.1539

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (32688.9 + 61232.7) / 96129.3) / (1 - (32423.4 + 63220.9) / 97963.1)
=0.022966 / 0.02367
=0.9703

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29913.6 / 32838.3
=0.9109

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2407.3 / (2407.3 + 63220.9)) / (2463.1 / (2463.1 + 61232.7))
=0.036681 / 0.03867
=0.9486

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 29913.6) / (435.8 / 32838.3)
=0 / 0.013271
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27970.1 + 14567.4) / 96129.3) / ((40997.9 + 10995.2) / 97963.1)
=0.442503 / 0.530742
=0.8337

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(524.4 - 0 - 3721.8) / 96129.3
=-0.033261

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

RattanIndia Power has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.20 mean?
RattanIndia Power (BOM:533122) has a Beneish M-Score of -2.20 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RattanIndia Power and its competitors. According to the industry distribution chart, RattanIndia Power ranks #286 out of 391 companies in the Utilities - Independent Power Producers industry, placing it in the top 73.1%.
Is RattanIndia Power's Beneish M-Score too high?
RattanIndia Power's current Beneish M-Score is -2.20. Based on the distribution chart, RattanIndia Power ranks #286 out of 391 companies in the Utilities - Independent Power Producers industry, which is below the industry midpoint. Overall, RattanIndia Power has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RattanIndia Power's Beneish M-Score compare to CEG and VST?
According to the Utilities - Independent Power Producers industry distribution chart, RattanIndia Power ranks #286 out of 391 companies for Beneish M-Score. This places RattanIndia Power in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RattanIndia Power and its competitors. RattanIndia Power's current Beneish M-Score is -2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RattanIndia Power stock overvalued right now?
Based on GuruFocus' analysis, RattanIndia Power (BOM:533122) is currently considered Fairly Valued. The stock's GF Value™ is ₹9.54, compared to a current price of ₹9.15 — trading 4.1% below its estimated fair value. The current Beneish M-Score is -2.20. RattanIndia Power's overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For RattanIndia Power (BOM:533122), the current Beneish M-Score is -2.20 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RattanIndia Power (BOM:533122) Overvalued in 2026?

Based on GuruFocus' analysis, RattanIndia Power stock appears to be undervalued. The current stock price of ₹9.15 is trading 4.1% below its estimated GF Value™ of ₹9.54. GuruFocus considers RattanIndia Power to be Fairly Valued.

Key valuation signals for BOM:533122:

  • Beneish M-Score: -2.20
  • GF Value™: ₹9.54 vs. price of ₹9.15 (4.1% below fair value)
  • GF Score™: 60/100 with 9 warning signs

No single metric tells the full story. See the BOM:533122 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RattanIndia Power Business Description

Other Exchanges RTNPOWER:India
Address Aerocity, 5th Floor, Tower-B, Worldmark-I, New Delhi, IND, 110037
RattanIndia Power Ltd is engaged in thermal power generation, operating coal-based power plants with a total installed capacity of 2,700 MW across Amravati and Nashik in Maharashtra. The company generates revenue majorly through the sale of electricity to state utilities and other power off-takers. It manages large-scale thermal power projects and supporting infrastructure, including residential townships for personnel. RattanIndia focuses on efficient power generation operations while navigating the challenges of coal supply and long-term power purchase agreements. The company has gradually exited solar energy ventures to concentrate on its core thermal power business.
60GF Score

Get the complete analysis for BOM:533122

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹9.15
Price
₹9.54
GF Value