Jubilant Foodworks (BOM:533155) Beneish M-Score: -2.90 (As of Jun. 30, 2026)


BOM:533155 Jubilant Foodworks Ltd BOM:533155
79 GF Score
Price ₹417.70
GF Value ₹879.61
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Jubilant Foodworks Beneish M-Score?

Jubilant Foodworks BOM:533155 -1.35% 79 Beneish M-Score is -2.90 as of Jun. 30, 2026. GuruFocus rates BOM:533155 with a GF Score™ of 79/100 and a GF Value™ of ₹879.61 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 356 Restaurants companies, Jubilant Foodworks ranks better than 61.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jubilant Foodworks's Beneish M-Score or its related term are showing as below:

BOM:533155' s Beneish M-Score Range Over the Past 10 Years
Min: -3.24   Med: -2.9   Max: 4
Current: -2.9

During the past 13 years, the highest Beneish M-Score of Jubilant Foodworks was 4.00. The lowest was -3.24. And the median was -2.90.


Jubilant Foodworks Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jubilant Foodworks's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jubilant Foodworks Beneish M-Score Chart

Jubilant Foodworks Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -2.89 4.00 -3.07 -2.90

Jubilant Foodworks Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 0.00 0.00 0.00 -2.90

BOM:533155 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Jubilant Foodworks's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jubilant Foodworks Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Jubilant Foodworks's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jubilant Foodworks's Beneish M-Score falls into.


BOM:533155
79GF Score
Jubilant Foodworks Ltd BOM:533155
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jubilant Foodworks Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jubilant Foodworks for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9664+0.528 * 1.0088+0.404 * 1.0093+0.892 * 1.1737+0.115 * 0.938
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.153241-0.327 * 0.9997
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹3,748 Mil.
Revenue was ₹95,125 Mil.
Gross Profit was ₹51,797 Mil.
Total Current Assets was ₹12,999 Mil.
Total Assets was ₹95,605 Mil.
Property, Plant and Equipment(Net PPE) was ₹53,100 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹9,695 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹35,357 Mil.
Long-Term Debt & Capital Lease Obligation was ₹31,015 Mil.
Net Income was ₹4,285 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹18,936 Mil.
Total Receivables was ₹3,304 Mil.
Revenue was ₹81,045 Mil.
Gross Profit was ₹44,520 Mil.
Total Current Assets was ₹11,576 Mil.
Total Assets was ₹85,276 Mil.
Property, Plant and Equipment(Net PPE) was ₹47,624 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8,065 Mil.
Selling, General, & Admin. Expense(SGA) was ₹13,748 Mil.
Total Current Liabilities was ₹20,966 Mil.
Long-Term Debt & Capital Lease Obligation was ₹38,252 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3747.75 / 95125.06) / (3303.92 / 81044.89)
=0.039398 / 0.040767
=0.9664

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44520.3 / 81044.89) / (51797.12 / 95125.06)
=0.549329 / 0.544516
=1.0088

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12999.27 + 53100.43) / 95605.45) / (1 - (11576.33 + 47624.15) / 85275.76)
=0.30862 / 0.305776
=1.0093

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=95125.06 / 81044.89
=1.1737

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8065.16 / (8065.16 + 47624.15)) / (9695.1 / (9695.1 + 53100.43))
=0.144824 / 0.154392
=0.938

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 95125.06) / (13747.65 / 81044.89)
=0 / 0.16963
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((31015.48 + 35356.92) / 95605.45) / ((38252.44 + 20966.02) / 85275.76)
=0.694232 / 0.694435
=0.9997

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4284.81 - 0 - 18935.52) / 95605.45
=-0.153241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jubilant Foodworks has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Jubilant Foodworks (BOM:533155) has a Beneish M-Score of -2.90 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jubilant Foodworks and its competitors. According to the industry distribution chart, Jubilant Foodworks ranks #137 out of 356 companies in the Restaurants industry, placing it in the top 38.5%.
Is Jubilant Foodworks' Beneish M-Score too high?
Jubilant Foodworks' current Beneish M-Score is -2.90. Based on the distribution chart, Jubilant Foodworks ranks #137 out of 356 companies in the Restaurants industry, which is above the industry midpoint. Overall, Jubilant Foodworks has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jubilant Foodworks' Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Jubilant Foodworks ranks #137 out of 356 companies for Beneish M-Score. This puts Jubilant Foodworks in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jubilant Foodworks and its competitors. Jubilant Foodworks's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jubilant Foodworks stock overvalued right now?
Based on GuruFocus' analysis, Jubilant Foodworks (BOM:533155) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹879.61, compared to a current price of ₹417.70 — trading 52.5% below its estimated fair value. The current Beneish M-Score is -2.90. Jubilant Foodworks' overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jubilant Foodworks (BOM:533155), the current Beneish M-Score is -2.90 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jubilant Foodworks (BOM:533155) Overvalued in 2026?

Based on GuruFocus' analysis, Jubilant Foodworks stock appears to be undervalued. The current stock price of ₹417.70 is trading 52.5% below its estimated GF Value™ of ₹879.61. GuruFocus considers Jubilant Foodworks to be Significantly Undervalued.

Key valuation signals for BOM:533155:

  • Beneish M-Score: -2.90
  • GF Value™: ₹879.61 vs. price of ₹417.70 (52.5% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the BOM:533155 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jubilant Foodworks Business Description

Other Exchanges JUBLFOOD:India
Address Plot No. H-10/A, 15th Floor, Tower E, Skymark One, Sector 98, Noida, UP, IND, 201 301
Jubilant Foodworks Ltd with its subsidiaries, operates as a food service company. It develops and operates quick services restaurants under the Domino's Pizza, Dunkin' Donuts, Hong's Kitchen, Popeyes, and COFFY brand names in India, Sri Lanka, Bangladesh, Nepal, Turkey, Azerbaijan, and Georgia.
79GF Score

Get the complete analysis for BOM:533155

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹417.70
Price
₹879.61
GF Value