Asian Hotels (West) (BOM:533221) Beneish M-Score: -3.11 (As of Jun. 29, 2026)


BOM:533221 Asian Hotels (West) Ltd BOM:533221
56 GF Score
Price ₹362.55
GF Value ₹155.68
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Asian Hotels (West) Beneish M-Score?

Asian Hotels (West) BOM:533221 +5.00% 56 Beneish M-Score is -3.11 as of Jun. 29, 2026. GuruFocus rates BOM:533221 with a GF Score™ of 56/100 and a GF Value™ of ₹155.68 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 824 Travel & Leisure companies, Asian Hotels (West) ranks better than 82.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asian Hotels (West)'s Beneish M-Score or its related term are showing as below:

BOM:533221' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -3.01   Max: -2.33
Current: -3.11

During the past 13 years, the highest Beneish M-Score of Asian Hotels (West) was -2.33. The lowest was -3.52. And the median was -3.01.


Asian Hotels (West) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asian Hotels (West)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asian Hotels (West) Beneish M-Score Chart

Asian Hotels (West) Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.20 -2.33 -3.14 -2.94 -3.11

Asian Hotels (West) Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.94 0.00 0.00 -3.11

BOM:533221 vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Asian Hotels (West)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asian Hotels (West) Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Asian Hotels (West)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asian Hotels (West)'s Beneish M-Score falls into.


BOM:533221
56GF Score
Asian Hotels (West) Ltd BOM:533221
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asian Hotels (West) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asian Hotels (West) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0612+0.528 * 0.9888+0.404 * 0.796+0.892 * 1.0532+0.115 * 0.9297
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9556+4.679 * -0.141152-0.327 * 0.938
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹236 Mil.
Revenue was ₹4,002 Mil.
Gross Profit was ₹2,660 Mil.
Total Current Assets was ₹1,432 Mil.
Total Assets was ₹9,772 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,683 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹427 Mil.
Selling, General, & Admin. Expense(SGA) was ₹175 Mil.
Total Current Liabilities was ₹5,322 Mil.
Long-Term Debt & Capital Lease Obligation was ₹4,265 Mil.
Net Income was ₹650 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,029 Mil.
Total Receivables was ₹211 Mil.
Revenue was ₹3,800 Mil.
Gross Profit was ₹2,497 Mil.
Total Current Assets was ₹931 Mil.
Total Assets was ₹9,683 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,935 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹408 Mil.
Selling, General, & Admin. Expense(SGA) was ₹174 Mil.
Total Current Liabilities was ₹5,094 Mil.
Long-Term Debt & Capital Lease Obligation was ₹5,033 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(235.658 / 4002.403) / (210.838 / 3800.125)
=0.058879 / 0.055482
=1.0612

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2497.1 / 3800.125) / (2659.708 / 4002.403)
=0.65711 / 0.664528
=0.9888

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1432.34 + 7682.934) / 9771.689) / (1 - (930.746 + 7935.127) / 9683.01)
=0.067175 / 0.084389
=0.796

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4002.403 / 3800.125
=1.0532

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(408.281 / (408.281 + 7935.127)) / (426.878 / (426.878 + 7682.934))
=0.048935 / 0.052637
=0.9297

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(174.897 / 4002.403) / (173.771 / 3800.125)
=0.043698 / 0.045728
=0.9556

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4264.781 + 5321.964) / 9771.689) / ((5033.156 + 5094.098) / 9683.01)
=0.981073 / 1.045879
=0.938

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(649.766 - 0 - 2029.057) / 9771.689
=-0.141152

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asian Hotels (West) has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Asian Hotels (West) (BOM:533221) has a Beneish M-Score of -3.11 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Hotels (West) and its competitors. According to the industry distribution chart, Asian Hotels (West) ranks #145 out of 824 companies in the Travel & Leisure industry, placing it in the top 17.6%.
Is Asian Hotels (West)'s Beneish M-Score too high?
Asian Hotels (West)'s current Beneish M-Score is -3.11. Based on the distribution chart, Asian Hotels (West) ranks #145 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Asian Hotels (West) has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asian Hotels (West)'s Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Asian Hotels (West) ranks #145 out of 824 companies for Beneish M-Score. This places Asian Hotels (West) in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Hotels (West) and its competitors. Asian Hotels (West)'s current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asian Hotels (West) stock overvalued right now?
Based on GuruFocus' analysis, Asian Hotels (West) (BOM:533221) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹155.68, compared to a current price of ₹362.55 — trading 132.9% above its estimated fair value. The current Beneish M-Score is -3.11. Asian Hotels (West)'s overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asian Hotels (West) (BOM:533221), the current Beneish M-Score is -3.11 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asian Hotels (West) (BOM:533221) Overvalued in 2026?

Based on GuruFocus' analysis, Asian Hotels (West) stock appears to be overvalued. The current stock price of ₹362.55 is trading 132.9% above its estimated GF Value™ of ₹155.68. GuruFocus considers Asian Hotels (West) to be Significantly Overvalued.

Key valuation signals for BOM:533221:

  • Beneish M-Score: -3.11
  • GF Value™: ₹155.68 vs. price of ₹362.55 (132.9% above fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the BOM:533221 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asian Hotels (West) Business Description

Other Exchanges AHLWEST:India
Address Aria Tower, J.W Marriott, 6th Floor, New Delhi Aero City, Asset Area 4, Hospitality District, Near IGI Airport, New Delhi, IND, 110037
Asian Hotels (West) Ltd is involved in hotel business sector. The company operates in one business segment that is Hotel Business. Their property consists of Hotel Hyatt Regency in Mumbai and JW Marriott Hotel in New Delhi. The company offers Rooms, Wines and Liquor, Food, Beverages, Smokes, and Banquets out of which sale of rooms generate maximum revenue for the company. Company also offer ayurvedic services, body scrubs, and eye treatment in their hotels.
56GF Score

Get the complete analysis for BOM:533221

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹362.55
Price
₹155.68
GF Value