Max Earth Resources (BOM:534563) Beneish M-Score: 1.10 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:534563 Max Earth Resources Ltd BOM:534563
6 GF Score
Price ₹44.50
GF Value ₹26.95
! 4 Warning Signs
View Full Analysis

What is Max Earth Resources Beneish M-Score?

Max Earth Resources BOM:534563 6 Beneish M-Score is 1.10 as of Jul. 24, 2026. GuruFocus rates BOM:534563 with a GF Score™ of 6/100 and a GF Value™ of ₹26.95. The stock has 4 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.1 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Max Earth Resources's Beneish M-Score or its related term are showing as below:

BOM:534563' s Beneish M-Score Range Over the Past 10 Years
Min: -54.97   Med: -2.25   Max: 4.18
Current: 1.1

During the past 13 years, the highest Beneish M-Score of Max Earth Resources was 4.18. The lowest was -54.97. And the median was -2.25.


Max Earth Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Max Earth Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Max Earth Resources Beneish M-Score Chart

Max Earth Resources Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -54.97 0.00 0.00 0.00 1.10

Max Earth Resources Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.10

BOM:534563 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Max Earth Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Max Earth Resources Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Max Earth Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Max Earth Resources's Beneish M-Score falls into.


BOM:534563
6GF Score
Max Earth Resources Ltd BOM:534563
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Max Earth Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Max Earth Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9566+0.528 * 0.7965+0.404 * 0.3626+0.892 * 1.5969+0.115 * 1.8414
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.651349-0.327 * 0.5986
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹59.0 Mil.
Revenue was ₹232.9 Mil.
Gross Profit was ₹29.6 Mil.
Total Current Assets was ₹95.6 Mil.
Total Assets was ₹121.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹24.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹11.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹55.2 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-23.8 Mil.
Total Receivables was ₹38.7 Mil.
Revenue was ₹145.9 Mil.
Gross Profit was ₹14.8 Mil.
Total Current Assets was ₹59.7 Mil.
Total Assets was ₹64.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹3.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹2.5 Mil.
Total Current Liabilities was ₹10.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(59.045 / 232.941) / (38.654 / 145.872)
=0.253476 / 0.264986
=0.9566

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.779 / 145.872) / (29.629 / 232.941)
=0.101315 / 0.127195
=0.7965

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (95.648 + 24.352) / 121.21) / (1 - (59.741 + 3.304) / 64.83)
=0.009983 / 0.027534
=0.3626

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=232.941 / 145.872
=1.5969

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.73 / (0.73 + 3.304)) / (2.654 / (2.654 + 24.352))
=0.180962 / 0.098274
=1.8414

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 232.941) / (2.516 / 145.872)
=0 / 0.017248
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 11.264) / 121.21) / ((0 + 10.064) / 64.83)
=0.09293 / 0.155237
=0.5986

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(55.18 - 0 - -23.77) / 121.21
=0.651349

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Max Earth Resources has a M-score of 1.10 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.10 mean?
Max Earth Resources (BOM:534563) has a Beneish M-Score of 1.10 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Max Earth Resources and its competitors.
Is Max Earth Resources' Beneish M-Score too high?
Max Earth Resources' current Beneish M-Score is 1.10. Overall, Max Earth Resources has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does Max Earth Resources' Beneish M-Score compare to CRH and VMC?
Max Earth Resources' Beneish M-Score of 1.10 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Max Earth Resources and its competitors. Max Earth Resources's current Beneish M-Score is 1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Max Earth Resources stock overvalued right now?
Max Earth Resources (BOM:534563) has a current Beneish M-Score of 1.10. The stock's GF Value™ is ₹26.95, compared to a current price of ₹44.50 — trading 65.1% above its estimated fair value. The current Beneish M-Score is 1.10. Max Earth Resources' overall GF Score™ is 6/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Max Earth Resources (BOM:534563), the current Beneish M-Score is 1.10 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Max Earth Resources (BOM:534563) Overvalued in 2026?

Based on GuruFocus' analysis, Max Earth Resources stock appears to be overvalued. The current stock price of ₹44.50 is trading 65.1% above its estimated GF Value™ of ₹26.95.

Key valuation signals for BOM:534563:

  • Beneish M-Score: 1.10
  • GF Value™: ₹26.95 vs. price of ₹44.50 (65.1% above fair value)
  • GF Score™: 6/100 with 4 warning signs

No single metric tells the full story. See the BOM:534563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Max Earth Resources Business Description

Address Andheri, Kurla Road, Jb Nagar, 103 Wellington Business Park 1, Marol Opp Hindh Swarastra Industrial Estate, J.B. Nagar, Mumbai, MH, IND, 400059
Max Earth Resources Ltd is a dynamic company specializing in stone crushing, mining, and turnkey solutions for the telecommunications sector. It has operations across Jharkhand, Maharashtra, Odisha, and Kerala.
6GF Score

Get the complete analysis for BOM:534563

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹44.50
Price
₹26.95
GF Value