Nibe (BOM:535136) Beneish M-Score: -1.49 (As of Jun. 27, 2026)


BOM:535136 Nibe Ltd BOM:535136
79 GF Score
Price ₹1,655.65
GF Value ₹1,374.72
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nibe Beneish M-Score?

Nibe BOM:535136 -2.58% 79 Beneish M-Score is -1.49 as of Jun. 27, 2026. GuruFocus rates BOM:535136 with a GF Score™ of 79/100 and a GF Value™ of ₹1,374.72 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 537 Conglomerates companies, Nibe ranks worse than 91.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.49 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Nibe's Beneish M-Score or its related term are showing as below:

BOM:535136' s Beneish M-Score Range Over the Past 10 Years
Min: -24.12   Med: -1.4   Max: 3.94
Current: -1.49

During the past 13 years, the highest Beneish M-Score of Nibe was 3.94. The lowest was -24.12. And the median was -1.40.


Nibe Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nibe's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nibe Beneish M-Score Chart

Nibe Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.35 3.94 -1.30 -1.28 -1.49

Nibe Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.28 0.00 0.00 0.00 -1.49

BOM:535136 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Nibe's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nibe Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Nibe's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nibe's Beneish M-Score falls into.


BOM:535136
79GF Score
Nibe Ltd BOM:535136
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nibe Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nibe for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6231+0.528 * 0.6694+0.404 * 1.5651+0.892 * 0.9352+0.115 * 0.7308
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.061496-0.327 * 1.0288
=-1.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,314 Mil.
Revenue was ₹4,744 Mil.
Gross Profit was ₹1,341 Mil.
Total Current Assets was ₹3,457 Mil.
Total Assets was ₹6,530 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,485 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹296 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,328 Mil.
Long-Term Debt & Capital Lease Obligation was ₹635 Mil.
Net Income was ₹56 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-345 Mil.
Total Receivables was ₹1,525 Mil.
Revenue was ₹5,073 Mil.
Gross Profit was ₹960 Mil.
Total Current Assets was ₹2,093 Mil.
Total Assets was ₹4,418 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,071 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹174 Mil.
Selling, General, & Admin. Expense(SGA) was ₹58 Mil.
Total Current Liabilities was ₹1,361 Mil.
Long-Term Debt & Capital Lease Obligation was ₹589 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2314.195 / 4744.476) / (1524.606 / 5073.151)
=0.487766 / 0.300524
=1.6231

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(960.165 / 5073.151) / (1341.41 / 4744.476)
=0.189264 / 0.282731
=0.6694

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3457.318 + 2485.352) / 6529.592) / (1 - (2093.482 + 2071.205) / 4418.442)
=0.089886 / 0.057431
=1.5651

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4744.476 / 5073.151
=0.9352

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(174.425 / (174.425 + 2071.205)) / (295.554 / (295.554 + 2485.352))
=0.077673 / 0.10628
=0.7308

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4744.476) / (58.109 / 5073.151)
=0 / 0.011454
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((635.181 + 2328.154) / 6529.592) / ((588.586 + 1360.512) / 4418.442)
=0.453832 / 0.441128
=1.0288

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(56.316 - 0 - -345.23) / 6529.592
=0.061496

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nibe has a M-score of -1.49 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.49 mean?
Nibe (BOM:535136) has a Beneish M-Score of -1.49 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nibe and its competitors. According to the industry distribution chart, Nibe ranks #490 out of 537 companies in the Conglomerates industry, placing it in the top 91.2%.
Is Nibe's Beneish M-Score too high?
Nibe's current Beneish M-Score is -1.49. Based on the distribution chart, Nibe ranks #490 out of 537 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, Nibe has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nibe's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Nibe ranks #490 out of 537 companies for Beneish M-Score. This places Nibe in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nibe and its competitors. Nibe's current Beneish M-Score is -1.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nibe stock overvalued right now?
Based on GuruFocus' analysis, Nibe (BOM:535136) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹1,374.72, compared to a current price of ₹1,655.65 — trading 20.4% above its estimated fair value. The current Beneish M-Score is -1.49. Nibe's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nibe (BOM:535136), the current Beneish M-Score is -1.49 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nibe (BOM:535136) Overvalued in 2026?

Based on GuruFocus' analysis, Nibe stock appears to be overvalued. The current stock price of ₹1,655.65 is trading 20.4% above its estimated GF Value™ of ₹1,374.72. GuruFocus considers Nibe to be Modestly Overvalued.

Key valuation signals for BOM:535136:

  • Beneish M-Score: -1.49
  • GF Value™: ₹1,374.72 vs. price of ₹1,655.65 (20.4% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the BOM:535136 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nibe Business Description

Other Exchanges NIBE:India
Address Phase III, MIDC Industrial Area, Plot No. E-2/2, Nanekarwadi CT, Chakan, Taluka Khed, Pune, MH, IND, 410501
Nibe Ltd is engaged in the business of fabrication and machining of components used in the defence sector as well as the assembly of components of E-vehicles. The products offered by the company include joystick consoles, ruggedised panel PC, ethernet switches, console panel PC, electronic bikes and rickshaws, and batteries and related components for electric vehicles among others. Geographically, the company derives a majority of its revenue from its business in India and also exports its products to other countries.
79GF Score

Get the complete analysis for BOM:535136

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,655.65
Price
₹1,374.72
GF Value