Shri Vasuprada Plantations (BOM:538092) Beneish M-Score: -3.21 (As of Jun. 29, 2026)


BOM:538092 Shri Vasuprada Plantations Ltd BOM:538092
49 GF Score
Price ₹101.45
GF Value ₹126.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shri Vasuprada Plantations Beneish M-Score?

Shri Vasuprada Plantations BOM:538092 49 Beneish M-Score is -3.21 as of Jun. 29, 2026. GuruFocus rates BOM:538092 with a GF Score™ of 49/100 and a GF Value™ of ₹126.44 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Shri Vasuprada Plantations ranks better than 89.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shri Vasuprada Plantations's Beneish M-Score or its related term are showing as below:

BOM:538092' s Beneish M-Score Range Over the Past 10 Years
Min: -3.47   Med: -2.9   Max: -1.39
Current: -3.21

During the past 13 years, the highest Beneish M-Score of Shri Vasuprada Plantations was -1.39. The lowest was -3.47. And the median was -2.90.


Shri Vasuprada Plantations Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shri Vasuprada Plantations's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shri Vasuprada Plantations Beneish M-Score Chart

Shri Vasuprada Plantations Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.86 -2.47 -2.68 -1.39 -3.21

Shri Vasuprada Plantations Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.39 0.00 0.00 0.00 -3.21

BOM:538092 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Shri Vasuprada Plantations's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shri Vasuprada Plantations Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shri Vasuprada Plantations's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shri Vasuprada Plantations's Beneish M-Score falls into.


BOM:538092
49GF Score
Shri Vasuprada Plantations Ltd BOM:538092
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shri Vasuprada Plantations Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shri Vasuprada Plantations for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.323+0.528 * 1.0909+0.404 * 1.0455+0.892 * 1.0847+0.115 * 0.9955
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.085347-0.327 * 1.0505
=-3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹27 Mil.
Revenue was ₹1,436 Mil.
Gross Profit was ₹1,123 Mil.
Total Current Assets was ₹297 Mil.
Total Assets was ₹2,104 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,305 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹65 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹433 Mil.
Long-Term Debt & Capital Lease Obligation was ₹316 Mil.
Net Income was ₹-71 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹108 Mil.
Total Receivables was ₹76 Mil.
Revenue was ₹1,324 Mil.
Gross Profit was ₹1,129 Mil.
Total Current Assets was ₹339 Mil.
Total Assets was ₹2,131 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,306 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹65 Mil.
Selling, General, & Admin. Expense(SGA) was ₹79 Mil.
Total Current Liabilities was ₹416 Mil.
Long-Term Debt & Capital Lease Obligation was ₹307 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(26.52 / 1436.193) / (75.693 / 1324.026)
=0.018465 / 0.057169
=0.323

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1129.137 / 1324.026) / (1122.774 / 1436.193)
=0.852806 / 0.781771
=1.0909

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (297.418 + 1304.611) / 2104.234) / (1 - (338.854 + 1305.649) / 2130.975)
=0.238664 / 0.228286
=1.0455

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1436.193 / 1324.026
=1.0847

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.557 / (64.557 + 1305.649)) / (64.814 / (64.814 + 1304.611))
=0.047115 / 0.047329
=0.9955

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1436.193) / (78.887 / 1324.026)
=0 / 0.059581
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((315.709 + 433.438) / 2104.234) / ((306.616 + 415.57) / 2130.975)
=0.356019 / 0.338899
=1.0505

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-71.185 - 0 - 108.405) / 2104.234
=-0.085347

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shri Vasuprada Plantations has a M-score of -3.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.21 mean?
Shri Vasuprada Plantations (BOM:538092) has a Beneish M-Score of -3.21 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Vasuprada Plantations and its competitors. According to the industry distribution chart, Shri Vasuprada Plantations ranks #199 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 10.8%.
Is Shri Vasuprada Plantations' Beneish M-Score too high?
Shri Vasuprada Plantations' current Beneish M-Score is -3.21. Based on the distribution chart, Shri Vasuprada Plantations ranks #199 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Shri Vasuprada Plantations has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shri Vasuprada Plantations' Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Shri Vasuprada Plantations ranks #199 out of 1849 companies for Beneish M-Score. This places Shri Vasuprada Plantations in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Vasuprada Plantations and its competitors. Shri Vasuprada Plantations's current Beneish M-Score is -3.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shri Vasuprada Plantations stock overvalued right now?
Based on GuruFocus' analysis, Shri Vasuprada Plantations (BOM:538092) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹126.44, compared to a current price of ₹101.45 — trading 19.8% below its estimated fair value. The current Beneish M-Score is -3.21. Shri Vasuprada Plantations' overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shri Vasuprada Plantations (BOM:538092), the current Beneish M-Score is -3.21 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shri Vasuprada Plantations (BOM:538092) Overvalued in 2026?

Based on GuruFocus' analysis, Shri Vasuprada Plantations stock appears to be undervalued. The current stock price of ₹101.45 is trading 19.8% below its estimated GF Value™ of ₹126.44. GuruFocus considers Shri Vasuprada Plantations to be Modestly Undervalued.

Key valuation signals for BOM:538092:

  • Beneish M-Score: -3.21
  • GF Value™: ₹126.44 vs. price of ₹101.45 (19.8% below fair value)
  • GF Score™: 49/100 with 4 warning signs

No single metric tells the full story. See the BOM:538092 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shri Vasuprada Plantations Business Description

Address 21, Strand Road, Kolkata, WB, IND, 700 001
Shri Vasuprada Plantations Ltd is an Indian company engaged in manufacturing tea, coffee, and rubber. Its tea products include Black tea, Green tea, Centrifuged Latex, EBC (Estate Brown Crepe), Skim Crepe, and others. Its operating segments are Tea, Coffee, Rubber and Other. The Tea manufacturing activity generates maximum revenue for the company. Geographically, it derives a majority of revenue from India.
49GF Score

Get the complete analysis for BOM:538092

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹101.45
Price
₹126.44
GF Value