GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Filtra Consultants and Engineers Ltd (BOM:539098) » Definitions » Beneish M-Score

Filtra Consultants and Engineers (BOM:539098) Beneish M-Score : -2.13 (As of Jun. 22, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Filtra Consultants and Engineers Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Filtra Consultants and Engineers's Beneish M-Score or its related term are showing as below:

BOM:539098' s Beneish M-Score Range Over the Past 10 Years
Min: -2.5   Med: -2.18   Max: -1.12
Current: -2.13

During the past 10 years, the highest Beneish M-Score of Filtra Consultants and Engineers was -1.12. The lowest was -2.50. And the median was -2.18.


Filtra Consultants and Engineers Beneish M-Score Historical Data

The historical data trend for Filtra Consultants and Engineers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Filtra Consultants and Engineers Beneish M-Score Chart

Filtra Consultants and Engineers Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.98 -2.50 -2.23 -2.30 -2.13

Filtra Consultants and Engineers Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 - -2.30 - -2.13

Competitive Comparison of Filtra Consultants and Engineers's Beneish M-Score

For the Pollution & Treatment Controls subindustry, Filtra Consultants and Engineers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Filtra Consultants and Engineers's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Filtra Consultants and Engineers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Filtra Consultants and Engineers's Beneish M-Score falls into.



Filtra Consultants and Engineers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Filtra Consultants and Engineers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3221+0.528 * 0.9888+0.404 * 0.8301+0.892 * 1.1004+0.115 * 0.7363
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0025+4.679 * 0.02089-0.327 * 1.0886
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹121.1 Mil.
Revenue was ₹997.6 Mil.
Gross Profit was ₹159.2 Mil.
Total Current Assets was ₹347.4 Mil.
Total Assets was ₹390.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹39.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹16.1 Mil.
Total Current Liabilities was ₹147.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹35.7 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹27.6 Mil.
Total Receivables was ₹83.3 Mil.
Revenue was ₹906.6 Mil.
Gross Profit was ₹143.1 Mil.
Total Current Assets was ₹275.0 Mil.
Total Assets was ₹319.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹40.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹14.6 Mil.
Total Current Liabilities was ₹110.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(121.137 / 997.62) / (83.264 / 906.602)
=0.121426 / 0.091842
=1.3221

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(143.077 / 906.602) / (159.232 / 997.62)
=0.157817 / 0.159612
=0.9888

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (347.438 + 39.072) / 390.332) / (1 - (274.958 + 40.44) / 319.163)
=0.009792 / 0.011796
=0.8301

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=997.62 / 906.602
=1.1004

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.783 / (1.783 + 40.44)) / (2.377 / (2.377 + 39.072))
=0.042228 / 0.057348
=0.7363

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.13 / 997.62) / (14.621 / 906.602)
=0.016168 / 0.016127
=1.0025

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 147.219) / 390.332) / ((0 + 110.583) / 319.163)
=0.377164 / 0.346478
=1.0886

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(35.714 - 0 - 27.56) / 390.332
=0.02089

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Filtra Consultants and Engineers has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.


Filtra Consultants and Engineers Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Filtra Consultants and Engineers's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Filtra Consultants and Engineers (BOM:539098) Business Description

Traded in Other Exchanges
N/A
Address
W-27, T Block, MIDC Bhosari, Haveli, Pune, MH, IND, 411 026
Filtra consultants and engineers ltd is an India based company engaged in trading and manufacturing activity of water treatment system business such as membrane, multi port valve, cartridge, vessels, tank, pump, ph meter, orp meter, conductivity meter uv purifiers, high pressure pumps, pressure switch, level switch and such other items which used for the purpose of industrial water treatment plant. The company operates through its business in Mumbai, Pune, Nagpur, Indore and Ahmedabad.

Filtra Consultants and Engineers (BOM:539098) Headlines

No Headlines