Waaree Technologies (BOM:539337) Beneish M-Score: 1228.70 (As of Jun. 29, 2026)


BOM:539337 Waaree Technologies Ltd BOM:539337
45 GF Score
Price ₹262.65
GF Value ₹187.71
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Waaree Technologies Beneish M-Score?

Waaree Technologies BOM:539337 +1.88% 45 Beneish M-Score is 1228.70 as of Jun. 29, 2026. GuruFocus rates BOM:539337 with a GF Score™ of 45/100 and a GF Value™ of ₹187.71 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 986 Semiconductors companies, Waaree Technologies ranks worse than 100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1228.7 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Waaree Technologies's Beneish M-Score or its related term are showing as below:

BOM:539337' s Beneish M-Score Range Over the Past 10 Years
Min: -19.27   Med: -1.58   Max: 1228.7
Current: 1228.7

During the past 12 years, the highest Beneish M-Score of Waaree Technologies was 1228.70. The lowest was -19.27. And the median was -1.58.


Waaree Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Waaree Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waaree Technologies Beneish M-Score Chart

Waaree Technologies Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -19.27 -2.62 -5.22 1,228.70

Waaree Technologies Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 0.00 -5.22 0.00 1,228.70

BOM:539337 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Waaree Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waaree Technologies Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Waaree Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Waaree Technologies's Beneish M-Score falls into.


BOM:539337
45GF Score
Waaree Technologies Ltd BOM:539337
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waaree Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Waaree Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1339.9415+0.528 * 0.8039+0.404 * 1.2358+0.892 * 0.6968+0.115 * 0.8297
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.095654-0.327 * 1.2249
=1,228.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹45.78 Mil.
Revenue was ₹71.32 Mil.
Gross Profit was ₹12.32 Mil.
Total Current Assets was ₹89.75 Mil.
Total Assets was ₹177.94 Mil.
Property, Plant and Equipment(Net PPE) was ₹14.14 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹17.26 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹98.99 Mil.
Long-Term Debt & Capital Lease Obligation was ₹138.45 Mil.
Net Income was ₹-41.78 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-24.76 Mil.
Total Receivables was ₹0.05 Mil.
Revenue was ₹102.36 Mil.
Gross Profit was ₹14.21 Mil.
Total Current Assets was ₹103.18 Mil.
Total Assets was ₹194.99 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.13 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹21.92 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.82 Mil.
Total Current Liabilities was ₹212.41 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45.778 / 71.324) / (0.049 / 102.357)
=0.641832 / 0.000479
=1339.9415

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.213 / 102.357) / (12.319 / 71.324)
=0.138857 / 0.172719
=0.8039

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (89.746 + 14.136) / 177.944) / (1 - (103.184 + 26.131) / 194.987)
=0.41621 / 0.336802
=1.2358

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=71.324 / 102.357
=0.6968

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.917 / (21.917 + 26.131)) / (17.261 / (17.261 + 14.136))
=0.456148 / 0.549766
=0.8297

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 71.324) / (1.821 / 102.357)
=0 / 0.017791
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((138.45 + 98.991) / 177.944) / ((0 + 212.412) / 194.987)
=1.334358 / 1.089365
=1.2249

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-41.784 - 0 - -24.763) / 177.944
=-0.095654

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Waaree Technologies has a M-score of 1,228.70 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1228.70 mean?
Waaree Technologies (BOM:539337) has a Beneish M-Score of 1228.70 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Waaree Technologies and its competitors. According to the industry distribution chart, Waaree Technologies ranks #986 out of 986 companies in the Semiconductors industry.
Is Waaree Technologies' Beneish M-Score too high?
Waaree Technologies' current Beneish M-Score is 1228.70. Based on the distribution chart, Waaree Technologies ranks #986 out of 986 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Waaree Technologies has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Waaree Technologies' Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Waaree Technologies ranks #986 out of 986 companies for Beneish M-Score. This places Waaree Technologies in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Waaree Technologies and its competitors. Waaree Technologies's current Beneish M-Score is 1228.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waaree Technologies stock overvalued right now?
Based on GuruFocus' analysis, Waaree Technologies (BOM:539337) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹187.71, compared to a current price of ₹262.65 — trading 39.9% above its estimated fair value. The current Beneish M-Score is 1228.70. Waaree Technologies' overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Waaree Technologies (BOM:539337), the current Beneish M-Score is 1228.70 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waaree Technologies (BOM:539337) Overvalued in 2026?

Based on GuruFocus' analysis, Waaree Technologies stock appears to be overvalued. The current stock price of ₹262.65 is trading 39.9% above its estimated GF Value™ of ₹187.71. GuruFocus considers Waaree Technologies to be Significantly Overvalued.

Key valuation signals for BOM:539337:

  • Beneish M-Score: 1228.70
  • GF Value™: ₹187.71 vs. price of ₹262.65 (39.9% above fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the BOM:539337 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waaree Technologies Business Description

Address Off. Western Express Highway, 602, Western Edge-1, Borivali (East), Mumbai, MH, IND, 400066
Waaree Technologies Ltd is engaged in the business of manufacturing batteries, catering to both industrial and consumer segments, with a particular focus on energy storage systems, electric vehicles (EVs). The Products of the company include PV modules and Solar inverters. Its Solutions are Ground Mounted, Roof Top, Floating Solar, Asset Management, and Green Hydrogen. The company operates in a single segment is assembling and dealing in lithium batteries.
45GF Score

Get the complete analysis for BOM:539337

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹262.65
Price
₹187.71
GF Value