Promax Power (BOM:543375) Beneish M-Score: -1.17 (As of Jul. 01, 2026)


BOM:543375 Promax Power Ltd BOM:543375
61 GF Score
Price ₹14.45
GF Value ₹28.98
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Promax Power Beneish M-Score?

Promax Power BOM:543375 61 Beneish M-Score is -1.17 as of Jul. 01, 2026. GuruFocus rates BOM:543375 with a GF Score™ of 61/100 and a GF Value™ of ₹28.98 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,699 Construction companies, Promax Power ranks worse than 89.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.17 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Promax Power's Beneish M-Score or its related term are showing as below:

BOM:543375' s Beneish M-Score Range Over the Past 10 Years
Min: -2.43   Med: -0.6   Max: 114.51
Current: -1.17

During the past 6 years, the highest Beneish M-Score of Promax Power was 114.51. The lowest was -2.43. And the median was -0.60.


Promax Power Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Promax Power's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Promax Power Beneish M-Score Chart

Promax Power Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.03 114.51 -2.43 -1.17

Promax Power Semi-Annual Data
Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 114.51 0.00 -2.43 0.00 -1.17

BOM:543375 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Promax Power's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Promax Power Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Promax Power's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Promax Power's Beneish M-Score falls into.


BOM:543375
61GF Score
Promax Power Ltd BOM:543375
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Promax Power Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Promax Power for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1762+0.528 * 1.2834+0.404 * 1.0144+0.892 * 1.0649+0.115 * 0.9128
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.162201-0.327 * 0.968
=-1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹289.2 Mil.
Revenue was ₹707.3 Mil.
Gross Profit was ₹53.7 Mil.
Total Current Assets was ₹611.4 Mil.
Total Assets was ₹660.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹3.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹310.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₹40.7 Mil.
Net Income was ₹8.6 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-98.6 Mil.
Total Receivables was ₹230.9 Mil.
Revenue was ₹664.2 Mil.
Gross Profit was ₹64.7 Mil.
Total Current Assets was ₹618.3 Mil.
Total Assets was ₹667.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹3.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.5 Mil.
Total Current Liabilities was ₹345.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹21.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(289.225 / 707.312) / (230.921 / 664.218)
=0.408907 / 0.347658
=1.1762

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(64.7 / 664.218) / (53.682 / 707.312)
=0.097408 / 0.075896
=1.2834

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (611.444 + 3.244) / 660.926) / (1 - (618.308 + 3.549) / 667.919)
=0.069959 / 0.068963
=1.0144

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=707.312 / 664.218
=1.0649

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.516 / (0.516 + 3.549)) / (0.524 / (0.524 + 3.244))
=0.126937 / 0.139066
=0.9128

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 707.312) / (4.535 / 664.218)
=0 / 0.006828
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((40.697 + 310.897) / 660.926) / ((21.568 + 345.481) / 667.919)
=0.531972 / 0.549541
=0.968

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.567 - 0 - -98.636) / 660.926
=0.162201

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Promax Power has a M-score of -1.17 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.17 mean?
Promax Power (BOM:543375) has a Beneish M-Score of -1.17 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Promax Power and its competitors. According to the industry distribution chart, Promax Power ranks #1524 out of 1699 companies in the Construction industry, placing it in the top 89.7%.
Is Promax Power's Beneish M-Score too high?
Promax Power's current Beneish M-Score is -1.17. Based on the distribution chart, Promax Power ranks #1524 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Promax Power has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Promax Power's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Promax Power ranks #1524 out of 1699 companies for Beneish M-Score. This places Promax Power in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Promax Power and its competitors. Promax Power's current Beneish M-Score is -1.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Promax Power stock overvalued right now?
Based on GuruFocus' analysis, Promax Power (BOM:543375) is currently considered Possible Value Trap. The stock's GF Value™ is ₹28.98, compared to a current price of ₹14.45 — trading 50.1% below its estimated fair value. The current Beneish M-Score is -1.17. Promax Power's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Promax Power (BOM:543375), the current Beneish M-Score is -1.17 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Promax Power (BOM:543375) Overvalued in 2026?

Based on GuruFocus' analysis, Promax Power stock appears to be undervalued. The current stock price of ₹14.45 is trading 50.1% below its estimated GF Value™ of ₹28.98. GuruFocus considers Promax Power to be Possible Value Trap.

Key valuation signals for BOM:543375:

  • Beneish M-Score: -1.17
  • GF Value™: ₹28.98 vs. price of ₹14.45 (50.1% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the BOM:543375 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Promax Power Business Description

Address Sector 82, Industrial Area, Plot No 148 A, JLPL, Mohali, PB, IND, 140306
Promax Power Ltd is an engineering company specializing in engineering, procurement, and construction services prominently for the power and infrastructure sectors. Its key activities include electrification projects, power substations, transmission lines, underground cabling, and solar power installations, alongside civil infrastructure and water management projects. The company operates in multiple regions across India, including Punjab and Delhi. Promax Power generates revenue mainly through executing engineering and construction contracts for power distribution, renewable energy projects, and infrastructure development. The company also undertakes high-rise and commercial building construction and pre-engineered building projects for industrial and institutional clients.
61GF Score

Get the complete analysis for BOM:543375

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹14.45
Price
₹28.98
GF Value