FSN E-Commerce Ventures (BOM:543384) Beneish M-Score: -3.04 (As of Jul. 02, 2026)


BOM:543384 FSN E-Commerce Ventures Ltd BOM:543384
86 GF Score
Price ₹308.65
GF Value ₹293.91
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is FSN E-Commerce Ventures Beneish M-Score?

FSN E-Commerce Ventures BOM:543384 -0.71% 86 Beneish M-Score is -3.04 as of Jul. 02, 2026. GuruFocus rates BOM:543384 with a GF Score™ of 86/100 and a GF Value™ of ₹293.91 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,084 Retail - Cyclical companies, FSN E-Commerce Ventures ranks better than 78.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for FSN E-Commerce Ventures's Beneish M-Score or its related term are showing as below:

BOM:543384' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.27   Max: -1.27
Current: -3.04

During the past 8 years, the highest Beneish M-Score of FSN E-Commerce Ventures was -1.27. The lowest was -3.04. And the median was -2.27.


FSN E-Commerce Ventures Beneish M-Score Historical Data

* Premium members only.

The historical data trend for FSN E-Commerce Ventures's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FSN E-Commerce Ventures Beneish M-Score Chart

FSN E-Commerce Ventures Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -1.27 -1.78 -2.12 -2.93 -3.04

FSN E-Commerce Ventures Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.93 -2.34 -2.41 0.00 -3.04

BOM:543384 vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, FSN E-Commerce Ventures's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FSN E-Commerce Ventures Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, FSN E-Commerce Ventures's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where FSN E-Commerce Ventures's Beneish M-Score falls into.


BOM:543384
86GF Score
FSN E-Commerce Ventures Ltd BOM:543384
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FSN E-Commerce Ventures Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of FSN E-Commerce Ventures for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5627+0.528 * 0.9707+0.404 * 0.809+0.892 * 1.2607+0.115 * 1.0387
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.09647-0.327 * 1.0685
=-3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,894 Mil.
Revenue was ₹100,224 Mil.
Gross Profit was ₹45,158 Mil.
Total Current Assets was ₹31,889 Mil.
Total Assets was ₹46,114 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,707 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹3,203 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹27,583 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,152 Mil.
Net Income was ₹1,994 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹6,443 Mil.
Total Receivables was ₹4,079 Mil.
Revenue was ₹79,498 Mil.
Gross Profit was ₹34,772 Mil.
Total Current Assets was ₹26,771 Mil.
Total Assets was ₹39,795 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,072 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,664 Mil.
Selling, General, & Admin. Expense(SGA) was ₹16,510 Mil.
Total Current Liabilities was ₹21,606 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,218 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2893.8 / 100223.5) / (4079.4 / 79498.2)
=0.028873 / 0.051314
=0.5627

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(34771.6 / 79498.2) / (45158.2 / 100223.5)
=0.437389 / 0.450575
=0.9707

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31889.4 + 7706.9) / 46113.8) / (1 - (26770.8 + 6071.7) / 39795.3)
=0.141335 / 0.174714
=0.809

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=100223.5 / 79498.2
=1.2607

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2664 / (2664 + 6071.7)) / (3203.3 / (3203.3 + 7706.9))
=0.304956 / 0.293606
=1.0387

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 100223.5) / (16510 / 79498.2)
=0 / 0.207678
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3151.8 + 27582.5) / 46113.8) / ((3217.6 + 21605.9) / 39795.3)
=0.666488 / 0.62378
=1.0685

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1994.4 - 0 - 6443) / 46113.8
=-0.09647

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

FSN E-Commerce Ventures has a M-score of -3.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
FSN E-Commerce Ventures (BOM:543384) has a Beneish M-Score of -3.04 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FSN E-Commerce Ventures and its competitors. According to the industry distribution chart, FSN E-Commerce Ventures ranks #228 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 21%.
Is FSN E-Commerce Ventures' Beneish M-Score too high?
FSN E-Commerce Ventures' current Beneish M-Score is -3.04. Based on the distribution chart, FSN E-Commerce Ventures ranks #228 out of 1084 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, FSN E-Commerce Ventures has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does FSN E-Commerce Ventures' Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, FSN E-Commerce Ventures ranks #228 out of 1084 companies for Beneish M-Score. This places FSN E-Commerce Ventures in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FSN E-Commerce Ventures and its competitors. FSN E-Commerce Ventures's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FSN E-Commerce Ventures stock overvalued right now?
Based on GuruFocus' analysis, FSN E-Commerce Ventures (BOM:543384) is currently considered Fairly Valued. The stock's GF Value™ is ₹293.91, compared to a current price of ₹308.65 — trading 5% above its estimated fair value. The current Beneish M-Score is -3.04. FSN E-Commerce Ventures' overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For FSN E-Commerce Ventures (BOM:543384), the current Beneish M-Score is -3.04 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FSN E-Commerce Ventures (BOM:543384) Overvalued in 2026?

Based on GuruFocus' analysis, FSN E-Commerce Ventures stock appears to be overvalued. The current stock price of ₹308.65 is trading 5% above its estimated GF Value™ of ₹293.91. GuruFocus considers FSN E-Commerce Ventures to be Fairly Valued.

Key valuation signals for BOM:543384:

  • Beneish M-Score: -3.04
  • GF Value™: ₹293.91 vs. price of ₹308.65 (5% above fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the BOM:543384 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FSN E-Commerce Ventures Business Description

Other Exchanges NYKAA:India
Address Appasaheb Marathe Marg, A2, 4th Floor, Cnergy IT Park, Opposite Tata Motors, Prabhadevi, Mumbai, MH, IND, 400025
FSN E-Commerce Ventures Ltd is engaged in the business of manufacturing, selling and distributing beauty, wellness, fitness, personal care, health care, skin care, hair care products, fashion garments, fashion accessories and equipments on the online portals or websites such as e-commerce, m-commerce, internet, intranet as well as through physical stores, stalls, general trade and modern trade etc. In addition, it also provides marketing support services. The group operates in the following segments: Beauty, Fashion, and Others. The majority of its revenue is generated from the Beauty segment, which comprises online beauty platform, beauty-owned brands, physical retail stores, eB2B distribution business, and Nykaa Man BPC business. Geographically, the group derives key revenue from India.
86GF Score

Get the complete analysis for BOM:543384

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹308.65
Price
₹293.91
GF Value