GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Divgi TorqTransfer Systems Ltd (BOM:543812) » Definitions » Beneish M-Score

Divgi TorqTransfer Systems (BOM:543812) Beneish M-Score : -2.32 (As of Dec. 14, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Divgi TorqTransfer Systems Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Divgi TorqTransfer Systems's Beneish M-Score or its related term are showing as below:

BOM:543812' s Beneish M-Score Range Over the Past 10 Years
Min: -2.32   Med: -2.09   Max: -1.71
Current: -2.32

During the past 5 years, the highest Beneish M-Score of Divgi TorqTransfer Systems was -1.71. The lowest was -2.32. And the median was -2.09.


Divgi TorqTransfer Systems Beneish M-Score Historical Data

The historical data trend for Divgi TorqTransfer Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Divgi TorqTransfer Systems Beneish M-Score Chart

Divgi TorqTransfer Systems Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
- - -1.71 -2.09 -2.32

Divgi TorqTransfer Systems Quarterly Data
Mar20 Mar21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -2.32 - -

Competitive Comparison of Divgi TorqTransfer Systems's Beneish M-Score

For the Auto Parts subindustry, Divgi TorqTransfer Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Divgi TorqTransfer Systems's Beneish M-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Divgi TorqTransfer Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Divgi TorqTransfer Systems's Beneish M-Score falls into.



Divgi TorqTransfer Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Divgi TorqTransfer Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0396+0.528 * 1.0257+0.404 * 1.1864+0.892 * 0.9374+0.115 * 0.8624
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3812+4.679 * 0.011341-0.327 * 0.6418
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹766 Mil.
Revenue was ₹2,504 Mil.
Gross Profit was ₹1,346 Mil.
Total Current Assets was ₹3,793 Mil.
Total Assets was ₹6,414 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,387 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹187 Mil.
Selling, General, & Admin. Expense(SGA) was ₹87 Mil.
Total Current Liabilities was ₹547 Mil.
Long-Term Debt & Capital Lease Obligation was ₹11 Mil.
Net Income was ₹397 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹325 Mil.
Total Receivables was ₹786 Mil.
Revenue was ₹2,671 Mil.
Gross Profit was ₹1,473 Mil.
Total Current Assets was ₹4,279 Mil.
Total Assets was ₹6,420 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,944 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹130 Mil.
Selling, General, & Admin. Expense(SGA) was ₹67 Mil.
Total Current Liabilities was ₹852 Mil.
Long-Term Debt & Capital Lease Obligation was ₹18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(766.09 / 2504.34) / (786.11 / 2671.49)
=0.305905 / 0.294259
=1.0396

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1472.89 / 2671.49) / (1346.13 / 2504.34)
=0.551337 / 0.537519
=1.0257

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3792.87 + 2386.67) / 6413.9) / (1 - (4278.52 + 1943.73) / 6419.98)
=0.036539 / 0.030799
=1.1864

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2504.34 / 2671.49
=0.9374

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(129.85 / (129.85 + 1943.73)) / (186.88 / (186.88 + 2386.67))
=0.062621 / 0.072616
=0.8624

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.11 / 2504.34) / (67.28 / 2671.49)
=0.034784 / 0.025184
=1.3812

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.13 + 546.65) / 6413.9) / ((17.99 + 851.86) / 6419.98)
=0.086964 / 0.135491
=0.6418

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(397.35 - 0 - 324.61) / 6413.9
=0.011341

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Divgi TorqTransfer Systems has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.


Divgi TorqTransfer Systems Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Divgi TorqTransfer Systems's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Divgi TorqTransfer Systems Business Description

Traded in Other Exchanges
Address
MIDC, Bhosari, Plot No. 75, General Block, Pune, MH, IND, 411026
Divgi TorqTransfer Systems Ltd is engaged in the business as an automotive component entity. It develops and provides system level transfer case, torque coupler and dual clutch automatic transmissions solutions. The Company operates only in one business segment viz. Auto Components and Parts. The secondary segment is based on geographical demarcation, i.e. domestic and exports.

Divgi TorqTransfer Systems Headlines

No Headlines