Comrade Appliances (BOM:543921) Beneish M-Score: 0.29 (As of Jul. 08, 2026)


BOM:543921 Comrade Appliances Ltd BOM:543921
61 GF Score
Price ₹22.68
GF Value ₹96.27
Valuation Possible Value Trap
! 11 Warning Signs
View Full Analysis

What is Comrade Appliances Beneish M-Score?

Comrade Appliances BOM:543921 +5.00% 61 Beneish M-Score is 0.29 as of Jul. 08, 2026. GuruFocus rates BOM:543921 with a GF Score™ of 61/100 and a GF Value™ of ₹96.27 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, Comrade Appliances ranks worse than 96.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.29 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Comrade Appliances's Beneish M-Score or its related term are showing as below:

BOM:543921' s Beneish M-Score Range Over the Past 10 Years
Min: -3.55   Med: -2.44   Max: 0.29
Current: 0.29

During the past 7 years, the highest Beneish M-Score of Comrade Appliances was 0.29. The lowest was -3.55. And the median was -2.44.


Comrade Appliances Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Comrade Appliances's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comrade Appliances Beneish M-Score Chart

Comrade Appliances Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -3.55 -2.47 -1.44 -2.44 0.29

Comrade Appliances Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -1.44 0.00 -2.44 0.00 0.29

BOM:543921 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Comrade Appliances's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comrade Appliances Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Comrade Appliances's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Comrade Appliances's Beneish M-Score falls into.


BOM:543921
61GF Score
Comrade Appliances Ltd BOM:543921
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comrade Appliances Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Comrade Appliances for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0+0.528 * 1.3541+0.404 * 11.8522+0.892 * 0.5253+0.115 * 0.6177
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3776+4.679 * -0.065219-0.327 * 1.1483
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹0.0 Mil.
Revenue was ₹301.1 Mil.
Gross Profit was ₹45.3 Mil.
Total Current Assets was ₹297.4 Mil.
Total Assets was ₹646.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹238.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹45.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹18.5 Mil.
Total Current Liabilities was ₹347.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹162.4 Mil.
Net Income was ₹-94.6 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-52.4 Mil.
Total Receivables was ₹118.6 Mil.
Revenue was ₹573.1 Mil.
Gross Profit was ₹116.6 Mil.
Total Current Assets was ₹486.5 Mil.
Total Assets was ₹734.5 Mil.
Property, Plant and Equipment(Net PPE) was ₹237.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹26.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹25.6 Mil.
Total Current Liabilities was ₹386.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₹117.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 301.08) / (118.608 / 573.142)
=0 / 0.206943
=0

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(116.642 / 573.142) / (45.251 / 301.08)
=0.203513 / 0.150296
=1.3541

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (297.39 + 238.067) / 646.909) / (1 - (486.47 + 237.376) / 734.523)
=0.172284 / 0.014536
=11.8522

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=301.08 / 573.142
=0.5253

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.114 / (26.114 + 237.376)) / (45.495 / (45.495 + 238.067))
=0.099108 / 0.160441
=0.6177

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.512 / 301.08) / (25.58 / 573.142)
=0.061485 / 0.044631
=1.3776

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((162.356 + 347.458) / 646.909) / ((117.312 + 386.783) / 734.523)
=0.788077 / 0.686289
=1.1483

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-94.579 - 0 - -52.388) / 646.909
=-0.065219

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Comrade Appliances has a M-score of 0.29 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.29 mean?
Comrade Appliances (BOM:543921) has a Beneish M-Score of 0.29 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comrade Appliances and its competitors. According to the industry distribution chart, Comrade Appliances ranks #403 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 96.9%.
Is Comrade Appliances' Beneish M-Score too high?
Comrade Appliances' current Beneish M-Score is 0.29. Based on the distribution chart, Comrade Appliances ranks #403 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Comrade Appliances has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Comrade Appliances' Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Comrade Appliances ranks #403 out of 416 companies for Beneish M-Score. This places Comrade Appliances in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comrade Appliances and its competitors. Comrade Appliances's current Beneish M-Score is 0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comrade Appliances stock overvalued right now?
Based on GuruFocus' analysis, Comrade Appliances (BOM:543921) is currently considered Possible Value Trap. The stock's GF Value™ is ₹96.27, compared to a current price of ₹22.68 — trading 76.4% below its estimated fair value. The current Beneish M-Score is 0.29. Comrade Appliances' overall GF Score™ is 61/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Comrade Appliances (BOM:543921), the current Beneish M-Score is 0.29 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comrade Appliances (BOM:543921) Overvalued in 2026?

Based on GuruFocus' analysis, Comrade Appliances stock appears to be undervalued. The current stock price of ₹22.68 is trading 76.4% below its estimated GF Value™ of ₹96.27. GuruFocus considers Comrade Appliances to be Possible Value Trap.

Key valuation signals for BOM:543921:

  • Beneish M-Score: 0.29
  • GF Value™: ₹96.27 vs. price of ₹22.68 (76.4% below fair value)
  • GF Score™: 61/100 with 11 warning signs

No single metric tells the full story. See the BOM:543921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comrade Appliances Business Description

Address 183-186, S.V. Road, Shop No. 39, Ground Level 1, Dewan Centre, Jogeshwari West, Mumbai, MH, IND, 400102
Comrade Appliances Ltd is engaged in the process of manufacturing an extensive array of Air Coolers and Electric Geysers. The company manufactures consumer durable goods, assembles various products, and provides end-to-end product solutions. It serves under both original equipment manufacturer (OEM) and original design manufacturer (ODM) business models. The company has only one reportable Business Segment, which is the manufacturing of Electrical Machinery and Apparatus. The company operates in one Geographical Segment, namely within India.
61GF Score

Get the complete analysis for BOM:543921

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹22.68
Price
₹96.27
GF Value