Shri Balaji Valve Components (BOM:544074) Beneish M-Score: -2.85 (As of Jul. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:544074 Shri Balaji Valve Components Ltd BOM:544074
45 GF Score
Price ₹105.00
! 2 Warning Signs
View Full Analysis

What is Shri Balaji Valve Components Beneish M-Score?

Shri Balaji Valve Components BOM:544074 -3.67% 45 Beneish M-Score is -2.85 as of Jul. 30, 2026. GuruFocus rates BOM:544074 with a GF Score™ of 45/100. The stock has 2 warning signs investors should review. Among 2,911 Industrial Products companies, Shri Balaji Valve Components ranks better than 81.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shri Balaji Valve Components's Beneish M-Score or its related term are showing as below:

BOM:544074' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.45   Max: -0.36
Current: -2.85

During the past 6 years, the highest Beneish M-Score of Shri Balaji Valve Components was -0.36. The lowest was -2.85. And the median was -2.45.


Shri Balaji Valve Components Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shri Balaji Valve Components's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shri Balaji Valve Components Beneish M-Score Chart

Shri Balaji Valve Components Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.12 -0.36 -2.78 -2.85

Shri Balaji Valve Components Semi-Annual Data
Mar21 Mar22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only -0.36 0.00 -2.78 0.00 -2.85

BOM:544074 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Shri Balaji Valve Components's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shri Balaji Valve Components Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shri Balaji Valve Components's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shri Balaji Valve Components's Beneish M-Score falls into.


BOM:544074
45GF Score
Shri Balaji Valve Components Ltd BOM:544074
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shri Balaji Valve Components Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shri Balaji Valve Components for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0785+0.528 * 1.0076+0.404 * 0.242+0.892 * 1.195+0.115 * 1.175
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.10459-0.327 * 1.0558
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹317.3 Mil.
Revenue was ₹968.1 Mil.
Gross Profit was ₹392.3 Mil.
Total Current Assets was ₹502.4 Mil.
Total Assets was ₹967.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹453.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹43.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹299.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₹134.8 Mil.
Net Income was ₹85.6 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹186.8 Mil.
Total Receivables was ₹246.2 Mil.
Revenue was ₹810.1 Mil.
Gross Profit was ₹330.8 Mil.
Total Current Assets was ₹420.3 Mil.
Total Assets was ₹777.1 Mil.
Property, Plant and Equipment(Net PPE) was ₹318.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹36.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹13.5 Mil.
Total Current Liabilities was ₹136.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₹194.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(317.33 / 968.071) / (246.214 / 810.071)
=0.327796 / 0.303941
=1.0785

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(330.763 / 810.071) / (392.284 / 968.071)
=0.408314 / 0.405222
=1.0076

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (502.355 + 453.505) / 967.317) / (1 - (420.274 + 318.833) / 777.141)
=0.011844 / 0.048941
=0.242

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=968.071 / 810.071
=1.195

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(36.882 / (36.882 + 318.833)) / (43.892 / (43.892 + 453.505))
=0.103684 / 0.088243
=1.175

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 968.071) / (13.532 / 810.071)
=0 / 0.016705
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((134.847 + 299.78) / 967.317) / ((194.484 + 136.254) / 777.141)
=0.449312 / 0.425583
=1.0558

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(85.595 - 0 - 186.767) / 967.317
=-0.10459

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shri Balaji Valve Components has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Shri Balaji Valve Components (BOM:544074) has a Beneish M-Score of -2.85 as of Jul. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Balaji Valve Components and its competitors. According to the industry distribution chart, Shri Balaji Valve Components ranks #535 out of 2911 companies in the Industrial Products industry, placing it in the top 18.4%.
Is Shri Balaji Valve Components' Beneish M-Score too high?
Shri Balaji Valve Components' current Beneish M-Score is -2.85. Based on the distribution chart, Shri Balaji Valve Components ranks #535 out of 2911 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Shri Balaji Valve Components has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Shri Balaji Valve Components' Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Shri Balaji Valve Components ranks #535 out of 2911 companies for Beneish M-Score. This places Shri Balaji Valve Components in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Balaji Valve Components and its competitors. Shri Balaji Valve Components's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shri Balaji Valve Components stock overvalued right now?
Shri Balaji Valve Components (BOM:544074) has a current Beneish M-Score of -2.85. The current Beneish M-Score is -2.85. Shri Balaji Valve Components' overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shri Balaji Valve Components (BOM:544074), the current Beneish M-Score is -2.85 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shri Balaji Valve Components Business Description

Address Plot No - PAP B 31, Phase - 2 Khed, Block A, 1st & 2nd Floor, Chakan MIDC, PCNTDA Green Building, Bhamboli, Pune, MH, IND, 410501
Shri Balaji Valve Components Ltd is engaged in the business of manufacturing ready-to-assemble valve components catering to manufacturing of the valves which are used in different industries and different sizes depending on the customer's specifications. It manufactures and supplies various types of valve components that are used in the manufacturing of ball valves, butterfly valves, and other valves including forging products. Its valve components are used to manufacture valves that serve industries which are in different sectors.
45GF Score

Get the complete analysis for BOM:544074

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹105.00
Price