Swaraj Suiting (BOM:544861) Beneish M-Score: -1.60 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:544861 Swaraj Suiting Ltd BOM:544861
57 GF Score
Price ₹372.70
GF Value ₹264.69
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Swaraj Suiting Beneish M-Score?

Swaraj Suiting BOM:544861 +1.68% 57 Beneish M-Score is -1.60 as of Aug. 21, 2026. GuruFocus rates BOM:544861 with a GF Score™ of 57/100 and a GF Value™ of ₹264.69 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, Swaraj Suiting ranks worse than 82.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.6 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Swaraj Suiting's Beneish M-Score or its related term are showing as below:

BOM:544861' s Beneish M-Score Range Over the Past 10 Years
Min: -2.58   Med: -1.59   Max: -0.34
Current: -1.6

During the past 8 years, the highest Beneish M-Score of Swaraj Suiting was -0.34. The lowest was -2.58. And the median was -1.59.


Swaraj Suiting Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Swaraj Suiting's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swaraj Suiting Beneish M-Score Chart

Swaraj Suiting Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -1.58 -0.98 -1.97 -2.58 -1.60

Swaraj Suiting Quarterly Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Mar24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.58 0.00 0.00 -1.60

BOM:544861 vs : Beneish M-Score Comparison

For the Textile Manufacturing subindustry, Swaraj Suiting's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swaraj Suiting Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Swaraj Suiting's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Swaraj Suiting's Beneish M-Score falls into.


BOM:544861
57GF Score
Swaraj Suiting Ltd BOM:544861
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swaraj Suiting Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Swaraj Suiting for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0889+0.528 * 0.9334+0.404 * 0.4401+0.892 * 1.3845+0.115 * 0.9575
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.120756-0.327 * 1.0361
=-1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,064 Mil.
Revenue was ₹5,767 Mil.
Gross Profit was ₹2,060 Mil.
Total Current Assets was ₹2,668 Mil.
Total Assets was ₹5,711 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,740 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹225 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,210 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,888 Mil.
Net Income was ₹524 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-166 Mil.
Total Receivables was ₹706 Mil.
Revenue was ₹4,166 Mil.
Gross Profit was ₹1,389 Mil.
Total Current Assets was ₹1,684 Mil.
Total Assets was ₹3,562 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,449 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹114 Mil.
Selling, General, & Admin. Expense(SGA) was ₹40 Mil.
Total Current Liabilities was ₹1,292 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,175 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1064.319 / 5767.393) / (705.948 / 4165.684)
=0.184541 / 0.169467
=1.0889

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1388.887 / 4165.684) / (2060.104 / 5767.393)
=0.333412 / 0.357198
=0.9334

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2667.958 + 2739.561) / 5710.667) / (1 - (1683.833 + 1448.613) / 3562.135)
=0.053085 / 0.120627
=0.4401

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5767.393 / 4165.684
=1.3845

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(113.592 / (113.592 + 1448.613)) / (225.133 / (225.133 + 2739.561))
=0.072713 / 0.075938
=0.9575

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5767.393) / (39.971 / 4165.684)
=0 / 0.009595
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1887.544 + 2209.731) / 5710.667) / ((1175.24 + 1291.505) / 3562.135)
=0.717477 / 0.692491
=1.0361

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(523.658 - 0 - -165.939) / 5710.667
=0.120756

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Swaraj Suiting has a M-score of -1.60 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.60 mean?
Swaraj Suiting (BOM:544861) has a Beneish M-Score of -1.60 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Swaraj Suiting and its competitors. According to the industry distribution chart, Swaraj Suiting ranks #821 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 82.5%.
Is Swaraj Suiting's Beneish M-Score too high?
Swaraj Suiting's current Beneish M-Score is -1.60. Based on the distribution chart, Swaraj Suiting ranks #821 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Swaraj Suiting has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swaraj Suiting's Beneish M-Score compare to ?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Swaraj Suiting ranks #821 out of 995 companies for Beneish M-Score. This places Swaraj Suiting in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Swaraj Suiting and its competitors. Swaraj Suiting's current Beneish M-Score is -1.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swaraj Suiting stock overvalued right now?
Based on GuruFocus' analysis, Swaraj Suiting (BOM:544861) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹264.69, compared to a current price of ₹372.70 — trading 40.8% above its estimated fair value. The current Beneish M-Score is -1.60. Swaraj Suiting's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Swaraj Suiting (BOM:544861), the current Beneish M-Score is -1.60 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swaraj Suiting (BOM:544861) Overvalued in 2026?

Based on GuruFocus' analysis, Swaraj Suiting stock appears to be overvalued. The current stock price of ₹372.70 is trading 40.8% above its estimated GF Value™ of ₹264.69. GuruFocus considers Swaraj Suiting to be Significantly Overvalued.

Key valuation signals for BOM:544861:

  • Beneish M-Score: -1.60
  • GF Value™: ₹264.69 vs. price of ₹372.70 (40.8% above fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the BOM:544861 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swaraj Suiting Business Description

Comparable Companies
Other Exchanges SWARAJ:India
Address RIICO Growth Centre, F-483 To F-487, Hamirgarh, Bhilwara, RJ, IND, 311025
Swaraj Suiting Ltd is mainly engaged in the textile industry. It operates under various verticals, namely manufacturing of denim, grey fabric, finished fabric, weaving on a Job Work basis, trading of the finished fabric, grey fabric, and yarn. The company's business segment is the manufacturing of denim/synthetic/cotton fabric. It generates the majority of its revenue from Finish Fabrics.
57GF Score

Get the complete analysis for BOM:544861

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹372.70
Price
₹264.69
GF Value