BRTHF (Brother Industries) Beneish M-Score: -2.62 (As of Jun. 24, 2026)


BRTHF Brother Industries Ltd BRTHF
75 GF Score
Price $21.51
GF Value $16.32
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Brother Industries Beneish M-Score?

Brother Industries BRTHF +0.09% 75 Beneish M-Score is -2.62 as of Jun. 24, 2026. GuruFocus rates BRTHF with a GF Score™ of 75/100 and a GF Value™ of $16.32 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, Brother Industries ranks better than 65.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Brother Industries's Beneish M-Score or its related term are showing as below:

BRTHF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.66   Max: -2.15
Current: -2.62

During the past 13 years, the highest Beneish M-Score of Brother Industries was -2.15. The lowest was -3.02. And the median was -2.66.


Brother Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Brother Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brother Industries Beneish M-Score Chart

Brother Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.15 -3.02 -2.67 -2.62

Brother Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -2.63 -2.50 -2.61 -2.62

Brother Industries Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Brother Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brother Industries Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Brother Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Brother Industries's Beneish M-Score falls into.


BRTHF
75GF Score
Brother Industries Ltd BRTHF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brother Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Brother Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.979+0.528 * 1.0228+0.404 * 0.9784+0.892 * 1.0134+0.115 * 0.9756
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9566+4.679 * -0.043129-0.327 * 1.0032
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $897 Mil.
Revenue was 1464.886 + 1431.774 + 1519.698 + 1474.701 = $5,891 Mil.
Gross Profit was 624.321 + 589.539 + 662.566 + 630.017 = $2,506 Mil.
Total Current Assets was $4,080 Mil.
Total Assets was $6,420 Mil.
Property, Plant and Equipment(Net PPE) was $1,125 Mil.
Depreciation, Depletion and Amortization(DDA) was $340 Mil.
Selling, General, & Admin. Expense(SGA) was $1,955 Mil.
Total Current Liabilities was $1,268 Mil.
Long-Term Debt & Capital Lease Obligation was $3 Mil.
Net Income was 98.952 + 151.692 + 111.86 + 81.193 = $444 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 241.148 + 250.226 + 177.705 + 51.528 = $721 Mil.
Total Receivables was $904 Mil.
Revenue was 1461.173 + 1505.263 + 1486.562 + 1360.18 = $5,813 Mil.
Gross Profit was 592.764 + 663.794 + 659.947 + 613.138 = $2,530 Mil.
Total Current Assets was $3,851 Mil.
Total Assets was $6,257 Mil.
Property, Plant and Equipment(Net PPE) was $1,195 Mil.
Depreciation, Depletion and Amortization(DDA) was $350 Mil.
Selling, General, & Admin. Expense(SGA) was $2,017 Mil.
Total Current Liabilities was $1,230 Mil.
Long-Term Debt & Capital Lease Obligation was $4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(896.664 / 5891.059) / (903.805 / 5813.178)
=0.152208 / 0.155475
=0.979

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2529.643 / 5813.178) / (2506.443 / 5891.059)
=0.435157 / 0.425466
=1.0228

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4080.029 + 1125.453) / 6420.454) / (1 - (3851.35 + 1195.471) / 6256.977)
=0.189235 / 0.193409
=0.9784

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5891.059 / 5813.178
=1.0134

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(349.53 / (349.53 + 1195.471)) / (339.752 / (339.752 + 1125.453))
=0.226233 / 0.23188
=0.9756

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1955.04 / 5891.059) / (2016.668 / 5813.178)
=0.331866 / 0.346913
=0.9566

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.521 + 1267.807) / 6420.454) / ((4.025 + 1230.014) / 6256.977)
=0.197856 / 0.197226
=1.0032

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(443.697 - 0 - 720.607) / 6420.454
=-0.043129

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Brother Industries has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Brother Industries (BRTHF) has a Beneish M-Score of -2.62 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brother Industries and its competitors. According to the industry distribution chart, Brother Industries ranks #1007 out of 2926 companies in the Industrial Products industry, placing it in the top 34.4%.
Is Brother Industries' Beneish M-Score too high?
Brother Industries' current Beneish M-Score is -2.62. Based on the distribution chart, Brother Industries ranks #1007 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Brother Industries has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Brother Industries' Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Brother Industries ranks #1007 out of 2926 companies for Beneish M-Score. This puts Brother Industries in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brother Industries and its competitors. Brother Industries's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brother Industries stock overvalued right now?
Based on GuruFocus' analysis, Brother Industries (BRTHF) is currently considered Significantly Overvalued. The stock's GF Value™ is $16.32, compared to a current price of $21.51 — trading 31.8% above its estimated fair value. The current Beneish M-Score is -2.62. Brother Industries' overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Brother Industries (BRTHF), the current Beneish M-Score is -2.62 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brother Industries (BRTHF) Overvalued in 2026?

Based on GuruFocus' analysis, Brother Industries stock appears to be overvalued. The current stock price of $21.51 is trading 31.8% above its estimated GF Value™ of $16.32. GuruFocus considers Brother Industries to be Significantly Overvalued.

Key valuation signals for BRTHF:

  • Beneish M-Score: -2.62
  • GF Value™: $16.32 vs. price of $21.51 (31.8% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the BRTHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brother Industries Business Description

Address 15-1, Naeshiro-cho, Mizuho-ku, Aichi Prefecture, Nagoya, JPN, 467-8577
Brother Industries Ltd is a Japan-based company mainly engaged in producing and selling office equipment, printing solutions, and related supplies. The company operates through seven segments. The Domino segment covers industrial printing equipment, while the Machinery segment handles machine tools, industrial sewing machines, and garment printers. The Network and Content segment involves karaoke equipment and IT systems, and the Nissei segment produces reducers and gears. The Others segment includes new construction and renovation of buildings, and investment in information systems. The Personal and Home segment makes household sewing machines, and Printing and Solutions focuses on telecommunications and printing equipment. It generates majority revenue from Printing & Solutions segment.
75GF Score

Get the complete analysis for BRTHF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.51
Price
$16.32
GF Value