Impact Developerntractor (BSE:IMP) Beneish M-Score: -2.75 (As of Jul. 04, 2026)


BSE:IMP Impact Developer & Contractor SA BSE:IMP
68 GF Score
Price lei4.10
GF Value lei6.23
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Impact Developerntractor Beneish M-Score?

Impact Developerntractor BSE:IMP +0.49% 68 Beneish M-Score is -2.75 as of Jul. 04, 2026. GuruFocus rates BSE:IMP with a GF Score™ of 68/100 and a GF Value™ of lei6.23 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 1,680 Real Estate companies, Impact Developerntractor ranks better than 75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Impact Developerntractor's Beneish M-Score or its related term are showing as below:

BSE:IMP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -1.98   Max: 2.29
Current: -2.75

During the past 13 years, the highest Beneish M-Score of Impact Developerntractor was 2.29. The lowest was -3.17. And the median was -1.98.


Impact Developerntractor Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Impact Developerntractor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Impact Developerntractor Beneish M-Score Chart

Impact Developerntractor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.48 -1.45 -3.06 -1.11 -2.91

Impact Developerntractor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.13 -2.32 -1.71 -2.91 -2.75

Impact Developerntractor Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Impact Developerntractor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Impact Developerntractor Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Impact Developerntractor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Impact Developerntractor's Beneish M-Score falls into.


BSE:IMP
68GF Score
Impact Developer & Contractor SA BSE:IMP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Impact Developerntractor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Impact Developerntractor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8901+0.528 * 1.0952+0.404 * 1.0886+0.892 * 0.8459+0.115 * 0.9228
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3296+4.679 * -0.021372-0.327 * 0.867
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was lei32.6 Mil.
Revenue was 55.415 + 50.411 + 104.017 + 89.715 = lei299.6 Mil.
Gross Profit was 11.688 + 11.096 + 26.701 + 23.318 = lei72.8 Mil.
Total Current Assets was lei401.5 Mil.
Total Assets was lei1,361.6 Mil.
Property, Plant and Equipment(Net PPE) was lei90.1 Mil.
Depreciation, Depletion and Amortization(DDA) was lei4.6 Mil.
Selling, General, & Admin. Expense(SGA) was lei21.9 Mil.
Total Current Liabilities was lei166.5 Mil.
Long-Term Debt & Capital Lease Obligation was lei88.6 Mil.
Net Income was -3.815 + 20.201 + 10.663 + 39.204 = lei66.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = lei0.0 Mil.
Cash Flow from Operations was -2.682 + -2.206 + 4.903 + 95.338 = lei95.4 Mil.
Total Receivables was lei43.2 Mil.
Revenue was 86.934 + 170.363 + 39.925 + 56.891 = lei354.1 Mil.
Gross Profit was 22.72 + 47.729 + 6.976 + 16.828 = lei94.3 Mil.
Total Current Assets was lei459.8 Mil.
Total Assets was lei1,342.1 Mil.
Property, Plant and Equipment(Net PPE) was lei94.5 Mil.
Depreciation, Depletion and Amortization(DDA) was lei4.4 Mil.
Selling, General, & Admin. Expense(SGA) was lei19.5 Mil.
Total Current Liabilities was lei167.6 Mil.
Long-Term Debt & Capital Lease Obligation was lei122.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(32.556 / 299.558) / (43.236 / 354.113)
=0.10868 / 0.122097
=0.8901

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(94.253 / 354.113) / (72.803 / 299.558)
=0.266166 / 0.243035
=1.0952

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (401.462 + 90.075) / 1361.57) / (1 - (459.848 + 94.459) / 1342.126)
=0.638992 / 0.586993
=1.0886

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=299.558 / 354.113
=0.8459

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.415 / (4.415 + 94.459)) / (4.58 / (4.58 + 90.075))
=0.044653 / 0.048386
=0.9228

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21.922 / 299.558) / (19.49 / 354.113)
=0.073181 / 0.055039
=1.3296

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((88.567 + 166.473) / 1361.57) / ((122.345 + 167.608) / 1342.126)
=0.187313 / 0.21604
=0.867

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(66.253 - 0 - 95.353) / 1361.57
=-0.021372

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Impact Developerntractor has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
Impact Developerntractor (BSE:IMP) has a Beneish M-Score of -2.75 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Impact Developerntractor and its competitors. According to the industry distribution chart, Impact Developerntractor ranks #420 out of 1680 companies in the Real Estate industry, placing it in the top 25%.
Is Impact Developerntractor's Beneish M-Score too high?
Impact Developerntractor's current Beneish M-Score is -2.75. Based on the distribution chart, Impact Developerntractor ranks #420 out of 1680 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Impact Developerntractor has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Impact Developerntractor's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Impact Developerntractor ranks #420 out of 1680 companies for Beneish M-Score. This places Impact Developerntractor in the top 25% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Impact Developerntractor and its competitors. Impact Developerntractor's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Impact Developerntractor stock overvalued right now?
Based on GuruFocus' analysis, Impact Developerntractor (BSE:IMP) is currently considered Significantly Undervalued. The stock's GF Value™ is lei6.23, compared to a current price of lei4.10 — trading 34.2% below its estimated fair value. The current Beneish M-Score is -2.75. Impact Developerntractor's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Impact Developerntractor (BSE:IMP), the current Beneish M-Score is -2.75 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Impact Developerntractor (BSE:IMP) Overvalued in 2026?

Based on GuruFocus' analysis, Impact Developerntractor stock appears to be undervalued. The current stock price of lei4.10 is trading 34.2% below its estimated GF Value™ of lei6.23. GuruFocus considers Impact Developerntractor to be Significantly Undervalued.

Key valuation signals for BSE:IMP:

  • Beneish M-Score: -2.75
  • GF Value™: lei6.23 vs. price of lei4.10 (34.2% below fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the BSE:IMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Impact Developerntractor Business Description

Address Road Padurea Mogosoaia 31-41, District 1, Bucharest, ROU
Impact Developer & Contractor SA have object of activity real estate development and sale and construction services. The company has two segments Development of residential properties: the Group is involved in the development and sale of residential properties; and Construction services: the Group uses a Group Company for the construction of its properties for sale. The company generates majority of revenue from Development of residential properties segment. The company's services are Financing, Interior design, Property management, Rental services, Sport and wellness, Construction, and Design and architecture. Its projects are Greenfield Baneasa, Luxuria Residence, Boreal Plus, Greenfield Copou, Greenfield Plaza.
68GF Score

Get the complete analysis for BSE:IMP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

lei4.10
Price
lei6.23
GF Value