Ves (BSE:VESY) Beneish M-Score: -1.48 (As of Jun. 30, 2026)


BSE:VESY Ves SA BSE:VESY
8 GF Score
Price lei0.05
! 6 Warning Signs
View Full Analysis

What is Ves Beneish M-Score?

Ves BSE:VESY 8 Beneish M-Score is -1.48 as of Jun. 30, 2026. GuruFocus rates BSE:VESY with a GF Score™ of 8/100. The stock has 6 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.48 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ves's Beneish M-Score or its related term are showing as below:

BSE:VESY' s Beneish M-Score Range Over the Past 10 Years
Min: -7.45   Med: -2.76   Max: 1.01
Current: -1.48

During the past 13 years, the highest Beneish M-Score of Ves was 1.01. The lowest was -7.45. And the median was -2.76.


Ves Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ves's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ves Beneish M-Score Chart

Ves Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.45 -0.12 -5.90 1.01 -1.48

Ves Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.48 0.00

BSE:VESY vs TPX, SN, WHR: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Ves's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ves Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Ves's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ves's Beneish M-Score falls into.


BSE:VESY
8GF Score
Ves SA BSE:VESY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ves Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ves for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9984+0.528 * 0.9526+0.404 * 0+0.892 * 1.0018+0.115 * 13.4203
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.000451-0.327 * 1.0032
=-1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was lei8.54 Mil.
Revenue was lei0.55 Mil.
Gross Profit was lei0.55 Mil.
Total Current Assets was lei11.80 Mil.
Total Assets was lei24.36 Mil.
Property, Plant and Equipment(Net PPE) was lei12.56 Mil.
Depreciation, Depletion and Amortization(DDA) was lei0.07 Mil.
Selling, General, & Admin. Expense(SGA) was lei0.00 Mil.
Total Current Liabilities was lei69.82 Mil.
Long-Term Debt & Capital Lease Obligation was lei0.00 Mil.
Net Income was lei-0.22 Mil.
Gross Profit was lei0.00 Mil.
Cash Flow from Operations was lei-0.23 Mil.
Total Receivables was lei8.54 Mil.
Revenue was lei0.55 Mil.
Gross Profit was lei0.52 Mil.
Total Current Assets was lei11.74 Mil.
Total Assets was lei24.36 Mil.
Property, Plant and Equipment(Net PPE) was lei12.63 Mil.
Depreciation, Depletion and Amortization(DDA) was lei0.97 Mil.
Selling, General, & Admin. Expense(SGA) was lei0.00 Mil.
Total Current Liabilities was lei69.60 Mil.
Long-Term Debt & Capital Lease Obligation was lei0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8.54 / 0.554) / (8.538 / 0.553)
=15.415162 / 15.439421
=0.9984

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.523 / 0.553) / (0.55 / 0.554)
=0.94575 / 0.99278
=0.9526

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11.804 + 12.56) / 24.364) / (1 - (11.737 + 12.626) / 24.364)
=0 / 4.1E-5
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.554 / 0.553
=1.0018

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.968 / (0.968 + 12.626)) / (0.067 / (0.067 + 12.56))
=0.071208 / 0.005306
=13.4203

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0.554) / (0 / 0.553)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 69.821) / 24.364) / ((0 + 69.599) / 24.364)
=2.865745 / 2.856633
=1.0032

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.221 - 0 - -0.232) / 24.364
=0.000451

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ves has a M-score of -1.48 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.48 mean?
Ves (BSE:VESY) has a Beneish M-Score of -1.48 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ves and its competitors.
Is Ves' Beneish M-Score too high?
Ves' current Beneish M-Score is -1.48. Overall, Ves has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Ves' Beneish M-Score compare to TPX and SN?
Ves' Beneish M-Score of -1.48 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ves and its competitors. Ves's current Beneish M-Score is -1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ves stock overvalued right now?
Ves (BSE:VESY) has a current Beneish M-Score of -1.48. The current Beneish M-Score is -1.48. Ves' overall GF Score™ is 8/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ves (BSE:VESY), the current Beneish M-Score is -1.48 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Ves Business Description

Address Strada Mihai Viteazu Nr. 102, Sighisoara, Mures, ROU, 545400
Ves SA manufactures enameled cookware and objects. It offers metal processing services and coatings. The company brands include VES, Email De Sighisoara, Caldi. Its services include debitare laser roll, formed sheet laser cutting, bending CNC and classical, rolare, enamelling, electrostatic painting with powder paint coating and liquid paint tempered, slitting coils from thin slabs, processing on thinning machine, cold working and molding - cutting operations, welded structures execution and sandblasting of welded parts and welded structures.
8GF Score

Get the complete analysis for BSE:VESY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

lei0.05
Price