HBR Realty Empreendimentos Imobiliarios (BSP:HBRE3) Beneish M-Score: -0.92 (As of Jun. 26, 2026)


BSP:HBRE3 HBR Realty Empreendimentos Imobiliarios SA BSP:HBRE3
66 GF Score
Price R$2.56
GF Value R$16.49
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is HBR Realty Empreendimentos Imobiliarios Beneish M-Score?

HBR Realty Empreendimentos Imobiliarios BSP:HBRE3 -1.16% 66 Beneish M-Score is -0.92 as of Jun. 26, 2026. GuruFocus rates BSP:HBRE3 with a GF Score™ of 66/100 and a GF Value™ of R$16.49 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, HBR Realty Empreendimentos Imobiliarios ranks worse than 85.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.92 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for HBR Realty Empreendimentos Imobiliarios's Beneish M-Score or its related term are showing as below:

BSP:HBRE3' s Beneish M-Score Range Over the Past 10 Years
Min: -2.66   Med: -2.18   Max: 1.54
Current: -0.92

During the past 6 years, the highest Beneish M-Score of HBR Realty Empreendimentos Imobiliarios was 1.54. The lowest was -2.66. And the median was -2.18.


HBR Realty Empreendimentos Imobiliarios Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HBR Realty Empreendimentos Imobiliarios's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HBR Realty Empreendimentos Imobiliarios Beneish M-Score Chart

HBR Realty Empreendimentos Imobiliarios Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.21 -1.27 -2.66 1.54

HBR Realty Empreendimentos Imobiliarios Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.45 -2.35 1.54 -0.92

BSP:HBRE3 vs CBRE, BEKE, CSGP: Beneish M-Score Comparison

For the Real Estate Services subindustry, HBR Realty Empreendimentos Imobiliarios's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HBR Realty Empreendimentos Imobiliarios Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, HBR Realty Empreendimentos Imobiliarios's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HBR Realty Empreendimentos Imobiliarios's Beneish M-Score falls into.


BSP:HBRE3
66GF Score
HBR Realty Empreendimentos Imobiliarios SA BSP:HBRE3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HBR Realty Empreendimentos Imobiliarios Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HBR Realty Empreendimentos Imobiliarios for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3853+0.528 * 1.9192+0.404 * 1.0135+0.892 * 3.2287+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2692+4.679 * -0.088742-0.327 * 1.1888
=-0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$42.7 Mil.
Revenue was 64.805 + 359.839 + 63.159 + 63.997 = R$551.8 Mil.
Gross Profit was 37.943 + 108.449 + 34.811 + 36.151 = R$217.4 Mil.
Total Current Assets was R$419.5 Mil.
Total Assets was R$4,889.2 Mil.
Property, Plant and Equipment(Net PPE) was R$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was R$7.1 Mil.
Selling, General, & Admin. Expense(SGA) was R$13.9 Mil.
Total Current Liabilities was R$586.2 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,390.0 Mil.
Net Income was -25.711 + 118.799 + -30.046 + -33.058 = R$30.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0.0 Mil.
Cash Flow from Operations was 376.504 + -7.82 + 84.325 + 10.853 = R$463.9 Mil.
Total Receivables was R$34.4 Mil.
Revenue was 45.613 + 43.978 + 41.539 + 39.774 = R$170.9 Mil.
Gross Profit was 29.711 + 34.478 + 33.409 + 31.598 = R$129.2 Mil.
Total Current Assets was R$502.4 Mil.
Total Assets was R$5,127.4 Mil.
Property, Plant and Equipment(Net PPE) was R$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was R$5.1 Mil.
Selling, General, & Admin. Expense(SGA) was R$16.0 Mil.
Total Current Liabilities was R$319.8 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,423.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42.742 / 551.8) / (34.356 / 170.904)
=0.077459 / 0.201025
=0.3853

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(129.196 / 170.904) / (217.354 / 551.8)
=0.755957 / 0.3939
=1.9192

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (419.473 + 0) / 4889.228) / (1 - (502.409 + 0) / 5127.447)
=0.914205 / 0.902016
=1.0135

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=551.8 / 170.904
=3.2287

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.11 / (5.11 + 0)) / (7.054 / (7.054 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.936 / 551.8) / (16.033 / 170.904)
=0.025256 / 0.093813
=0.2692

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1389.97 + 586.198) / 4889.228) / ((1423.559 + 319.798) / 5127.447)
=0.404188 / 0.340005
=1.1888

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(29.984 - 0 - 463.862) / 4889.228
=-0.088742

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HBR Realty Empreendimentos Imobiliarios has a M-score of -0.92 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.92 mean?
HBR Realty Empreendimentos Imobiliarios (BSP:HBRE3) has a Beneish M-Score of -0.92 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HBR Realty Empreendimentos Imobiliarios and its competitors. According to the industry distribution chart, HBR Realty Empreendimentos Imobiliarios ranks #1436 out of 1682 companies in the Real Estate industry, placing it in the top 85.4%.
Is HBR Realty Empreendimentos Imobiliarios' Beneish M-Score too high?
HBR Realty Empreendimentos Imobiliarios' current Beneish M-Score is -0.92. Based on the distribution chart, HBR Realty Empreendimentos Imobiliarios ranks #1436 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, HBR Realty Empreendimentos Imobiliarios has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does HBR Realty Empreendimentos Imobiliarios' Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, HBR Realty Empreendimentos Imobiliarios ranks #1436 out of 1682 companies for Beneish M-Score. This places HBR Realty Empreendimentos Imobiliarios in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HBR Realty Empreendimentos Imobiliarios and its competitors. HBR Realty Empreendimentos Imobiliarios's current Beneish M-Score is -0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HBR Realty Empreendimentos Imobiliarios stock overvalued right now?
Based on GuruFocus' analysis, HBR Realty Empreendimentos Imobiliarios (BSP:HBRE3) is currently considered Possible Value Trap. The stock's GF Value™ is R$16.49, compared to a current price of R$2.56 — trading 84.5% below its estimated fair value. The current Beneish M-Score is -0.92. HBR Realty Empreendimentos Imobiliarios' overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HBR Realty Empreendimentos Imobiliarios (BSP:HBRE3), the current Beneish M-Score is -0.92 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HBR Realty Empreendimentos Imobiliarios (BSP:HBRE3) Overvalued in 2026?

Based on GuruFocus' analysis, HBR Realty Empreendimentos Imobiliarios stock appears to be undervalued. The current stock price of R$2.56 is trading 84.5% below its estimated GF Value™ of R$16.49. GuruFocus considers HBR Realty Empreendimentos Imobiliarios to be Possible Value Trap.

Key valuation signals for BSP:HBRE3:

  • Beneish M-Score: -0.92
  • GF Value™: R$16.49 vs. price of R$2.56 (84.5% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the BSP:HBRE3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HBR Realty Empreendimentos Imobiliarios Business Description

Address Avenida Vereador Narciso Yague Guimaraes, 1.145, 2nd Floor, Jardim Arenia, Helbor Concept- Edificio Corporate, Mogi das Cruzes, SP, BRA, CEP 08780-500
HBR Realty Empreendimentos Imobiliarios SA operates in the real estate development and management division. The company's business is focused on urban properties, distributed over four main platforms that house the developed and developing asset classes. These platforms are ComVem, HBR3A, HBR Malls, and HBR Opportunities. ComVem is a platform dedicated towards the development and administration of convenience centers; the HBR 3A platform is dedicated to the development and management of corporate buildings; the HBR Malls platform is dedicated to the acquisition, development, and management of shopping centers; and HBR Opportunities platform brings together assets of various classes, such as built to suits, development, and management of hotels, parking lots, and others.
66GF Score

Get the complete analysis for BSP:HBRE3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$2.56
Price
R$16.49
GF Value