Hoteis Othon (BSP:HOOT3) Beneish M-Score: -2.66 (As of Jun. 26, 2026)


BSP:HOOT3 Hoteis Othon SA BSP:HOOT3
12 GF Score
Price R$3.30
GF Value R$3.88
! 4 Warning Signs
View Full Analysis

What is Hoteis Othon Beneish M-Score?

Hoteis Othon BSP:HOOT3 12 Beneish M-Score is -2.66 as of Jun. 26, 2026. GuruFocus rates BSP:HOOT3 with a GF Score™ of 12/100 and a GF Value™ of R$3.88. The stock has 4 warning signs investors should review. Among 824 Travel & Leisure companies, Hoteis Othon ranks better than 52.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hoteis Othon's Beneish M-Score or its related term are showing as below:

BSP:HOOT3' s Beneish M-Score Range Over the Past 10 Years
Min: -4.46   Med: -2.31   Max: 0.87
Current: -2.66

During the past 13 years, the highest Beneish M-Score of Hoteis Othon was 0.87. The lowest was -4.46. And the median was -2.31.


Hoteis Othon Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hoteis Othon's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoteis Othon Beneish M-Score Chart

Hoteis Othon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.02 0.08 0.25 -1.97 -2.80

Hoteis Othon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -1.89 -2.38 -2.80 -2.66

BSP:HOOT3 vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Hoteis Othon's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoteis Othon Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hoteis Othon's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hoteis Othon's Beneish M-Score falls into.


BSP:HOOT3
12GF Score
Hoteis Othon SA BSP:HOOT3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoteis Othon Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hoteis Othon for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0429+0.528 * 1.0681+0.404 * 0.8598+0.892 * 1.1357+0.115 * 0.8809
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9579+4.679 * -0.073782-0.327 * 0.8919
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$58.5 Mil.
Revenue was 68.434 + 56.047 + 40.853 + 37.148 = R$202.5 Mil.
Gross Profit was 48.442 + 35.26 + 26.693 + 21.14 = R$131.5 Mil.
Total Current Assets was R$133.3 Mil.
Total Assets was R$550.3 Mil.
Property, Plant and Equipment(Net PPE) was R$248.5 Mil.
Depreciation, Depletion and Amortization(DDA) was R$11.8 Mil.
Selling, General, & Admin. Expense(SGA) was R$66.3 Mil.
Total Current Liabilities was R$150.6 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.
Net Income was 16.723 + 1.282 + 3.4 + 13.399 = R$34.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0.0 Mil.
Cash Flow from Operations was 23.558 + 20.315 + 20.251 + 11.283 = R$75.4 Mil.
Total Receivables was R$49.4 Mil.
Revenue was 59.04 + 59.975 + 32.419 + 26.85 = R$178.3 Mil.
Gross Profit was 43.816 + 43.41 + 20.773 + 15.703 = R$123.7 Mil.
Total Current Assets was R$102.4 Mil.
Total Assets was R$522.2 Mil.
Property, Plant and Equipment(Net PPE) was R$233.8 Mil.
Depreciation, Depletion and Amortization(DDA) was R$9.7 Mil.
Selling, General, & Admin. Expense(SGA) was R$60.9 Mil.
Total Current Liabilities was R$160.2 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(58.549 / 202.482) / (49.43 / 178.284)
=0.289157 / 0.277254
=1.0429

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(123.702 / 178.284) / (131.535 / 202.482)
=0.693848 / 0.649613
=1.0681

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (133.324 + 248.45) / 550.31) / (1 - (102.363 + 233.836) / 522.192)
=0.306256 / 0.356177
=0.8598

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=202.482 / 178.284
=1.1357

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.692 / (9.692 + 233.836)) / (11.756 / (11.756 + 248.45))
=0.039798 / 0.04518
=0.8809

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(66.267 / 202.482) / (60.914 / 178.284)
=0.327274 / 0.341668
=0.9579

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 150.629) / 550.31) / ((0 + 160.248) / 522.192)
=0.273717 / 0.306876
=0.8919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(34.804 - 0 - 75.407) / 550.31
=-0.073782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hoteis Othon has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Hoteis Othon (BSP:HOOT3) has a Beneish M-Score of -2.66 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hoteis Othon and its competitors. According to the industry distribution chart, Hoteis Othon ranks #391 out of 824 companies in the Travel & Leisure industry, placing it in the top 47.5%.
Is Hoteis Othon's Beneish M-Score too high?
Hoteis Othon's current Beneish M-Score is -2.66. Based on the distribution chart, Hoteis Othon ranks #391 out of 824 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Hoteis Othon has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Hoteis Othon's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Hoteis Othon ranks #391 out of 824 companies for Beneish M-Score. This puts Hoteis Othon in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hoteis Othon and its competitors. Hoteis Othon's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoteis Othon stock overvalued right now?
Hoteis Othon (BSP:HOOT3) has a current Beneish M-Score of -2.66. The stock's GF Value™ is R$3.88, compared to a current price of R$3.30 — trading 14.9% below its estimated fair value. The current Beneish M-Score is -2.66. Hoteis Othon's overall GF Score™ is 12/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hoteis Othon (BSP:HOOT3), the current Beneish M-Score is -2.66 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoteis Othon (BSP:HOOT3) Overvalued in 2026?

Based on GuruFocus' analysis, Hoteis Othon stock appears to be undervalued. The current stock price of R$3.30 is trading 14.9% below its estimated GF Value™ of R$3.88.

Key valuation signals for BSP:HOOT3:

  • Beneish M-Score: -2.66
  • GF Value™: R$3.88 vs. price of R$3.30 (14.9% below fair value)
  • GF Score™: 12/100 with 4 warning signs

No single metric tells the full story. See the BSP:HOOT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoteis Othon Business Description

Other Exchanges HOOT4:Brazil
Address R Teofilo Otoni 15 - Sala 1204/parte, Rio de Janeiro, RJ, BRA, 20090080
Hoteis Othon SA provides services in the hotel industry. It manages hotels, inns and suites in the states of Rio de Janeiro, São Paulo, Minas Gerais, Bahia, Ceará in Brazil, and in the cities of Lisbon and Porto in Portugal.
12GF Score

Get the complete analysis for BSP:HOOT3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$3.30
Price
R$3.88
GF Value