Hsi Malls Fundo DE Investimento Imobiliario (BSP:HSML11) Beneish M-Score: -2.32 (As of Jun. 25, 2026)


BSP:HSML11 Hsi Malls Fundo DE Investimento Imobiliario BSP:HSML11
81 GF Score
Price R$84.99
GF Value R$114.84
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Hsi Malls Fundo DE Investimento Imobiliario Beneish M-Score?

Hsi Malls Fundo DE Investimento Imobiliario BSP:HSML11 -0.77% 81 Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus rates BSP:HSML11 with a GF Score™ of 81/100 and a GF Value™ of R$114.84 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 955 Asset Management companies, Hsi Malls Fundo DE Investimento Imobiliario ranks better than 52.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score or its related term are showing as below:

BSP:HSML11' s Beneish M-Score Range Over the Past 10 Years
Min: -2.32   Med: -2.02   Max: 0.49
Current: -2.32

During the past 6 years, the highest Beneish M-Score of Hsi Malls Fundo DE Investimento Imobiliario was 0.49. The lowest was -2.32. And the median was -2.02.


Hsi Malls Fundo DE Investimento Imobiliario Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsi Malls Fundo DE Investimento Imobiliario Beneish M-Score Chart

Hsi Malls Fundo DE Investimento Imobiliario Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.12 -1.91 0.49 -2.32

Hsi Malls Fundo DE Investimento Imobiliario Semi-Annual Data
Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score Get a 7-Day Free Trial 0.00 -2.12 -1.91 0.49 -2.32

BSP:HSML11 vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsi Malls Fundo DE Investimento Imobiliario Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score falls into.


BSP:HSML11
81GF Score
Hsi Malls Fundo DE Investimento Imobiliario BSP:HSML11
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsi Malls Fundo DE Investimento Imobiliario Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hsi Malls Fundo DE Investimento Imobiliario for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.322+0.528 * 1+0.404 * 0.9913+0.892 * 0.8728+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6606+4.679 * -0.029461-0.327 * 0.2754
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was R$231.8 Mil.
Revenue was R$267.4 Mil.
Gross Profit was R$267.4 Mil.
Total Current Assets was R$356.6 Mil.
Total Assets was R$2,823.3 Mil.
Property, Plant and Equipment(Net PPE) was R$5.0 Mil.
Depreciation, Depletion and Amortization(DDA) was R$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was R$27.5 Mil.
Total Current Liabilities was R$20.3 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.
Net Income was R$94.8 Mil.
Gross Profit was R$0.0 Mil.
Cash Flow from Operations was R$178.0 Mil.
Total Receivables was R$200.9 Mil.
Revenue was R$306.4 Mil.
Gross Profit was R$306.4 Mil.
Total Current Assets was R$341.8 Mil.
Total Assets was R$2,929.0 Mil.
Property, Plant and Equipment(Net PPE) was R$11.1 Mil.
Depreciation, Depletion and Amortization(DDA) was R$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was R$19.0 Mil.
Total Current Liabilities was R$76.6 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(231.788 / 267.395) / (200.884 / 306.367)
=0.866837 / 0.655697
=1.322

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(306.367 / 306.367) / (267.395 / 267.395)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (356.616 + 4.98) / 2823.289) / (1 - (341.756 + 11.064) / 2929.027)
=0.871924 / 0.879544
=0.9913

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=267.395 / 306.367
=0.8728

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 11.064)) / (0 / (0 + 4.98))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.543 / 267.395) / (19.003 / 306.367)
=0.103005 / 0.062027
=1.6606

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 20.323) / 2823.289) / ((0 + 76.557) / 2929.027)
=0.007198 / 0.026137
=0.2754

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(94.782 - 0 - 177.96) / 2823.289
=-0.029461

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hsi Malls Fundo DE Investimento Imobiliario has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Hsi Malls Fundo DE Investimento Imobiliario (BSP:HSML11) has a Beneish M-Score of -2.32 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hsi Malls Fundo DE Investimento Imobiliario and its competitors. According to the industry distribution chart, Hsi Malls Fundo DE Investimento Imobiliario ranks #454 out of 955 companies in the Asset Management industry, placing it in the top 47.5%.
Is Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score too high?
Hsi Malls Fundo DE Investimento Imobiliario's current Beneish M-Score is -2.32. Based on the distribution chart, Hsi Malls Fundo DE Investimento Imobiliario ranks #454 out of 955 companies in the Asset Management industry, which is above the industry midpoint. Overall, Hsi Malls Fundo DE Investimento Imobiliario has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsi Malls Fundo DE Investimento Imobiliario's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Hsi Malls Fundo DE Investimento Imobiliario ranks #454 out of 955 companies for Beneish M-Score. This puts Hsi Malls Fundo DE Investimento Imobiliario in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hsi Malls Fundo DE Investimento Imobiliario and its competitors. Hsi Malls Fundo DE Investimento Imobiliario's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsi Malls Fundo DE Investimento Imobiliario stock overvalued right now?
Based on GuruFocus' analysis, Hsi Malls Fundo DE Investimento Imobiliario (BSP:HSML11) is currently considered Modestly Undervalued. The stock's GF Value™ is R$114.84, compared to a current price of R$84.99 — trading 26% below its estimated fair value. The current Beneish M-Score is -2.32. Hsi Malls Fundo DE Investimento Imobiliario's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hsi Malls Fundo DE Investimento Imobiliario (BSP:HSML11), the current Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsi Malls Fundo DE Investimento Imobiliario (BSP:HSML11) Overvalued in 2026?

Based on GuruFocus' analysis, Hsi Malls Fundo DE Investimento Imobiliario stock appears to be undervalued. The current stock price of R$84.99 is trading 26% below its estimated GF Value™ of R$114.84. GuruFocus considers Hsi Malls Fundo DE Investimento Imobiliario to be Modestly Undervalued.

Key valuation signals for BSP:HSML11:

  • Beneish M-Score: -2.32
  • GF Value™: R$114.84 vs. price of R$84.99 (26% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the BSP:HSML11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsi Malls Fundo DE Investimento Imobiliario Business Description

Address Avenue Brig. Faria Lima, 3729, 7th floor, Itaim Bibi, Sao Paulo, SP, BRA, 04538-905
Hsi Malls Fundo DE Investimento Imobiliario is a Brazil-based company engaged in real estate and credit business. Its real estate holdings include Cipasa Urbanismo, GoodStorage, Saphyr Shopping Centers, and office and logistics properties in Brazil.
81GF Score

Get the complete analysis for BSP:HSML11

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$84.99
Price
R$114.84
GF Value