EPDUFERR Nyrt (BUD:EPDUFERR) Beneish M-Score: -1.93 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:EPDUFERR EPDUFERR Nyrt BUD:EPDUFERR
41 GF Score
Price Ft6.20
GF Value Ft5.33
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is EPDUFERR Nyrt Beneish M-Score?

EPDUFERR Nyrt BUD:EPDUFERR -0.96% 41 Beneish M-Score is -1.93 as of Jul. 28, 2026. GuruFocus rates BUD:EPDUFERR with a GF Score™ of 41/100 and a GF Value™ of Ft5.33 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,697 Construction companies, EPDUFERR Nyrt ranks worse than 78.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for EPDUFERR Nyrt's Beneish M-Score or its related term are showing as below:

BUD:EPDUFERR' s Beneish M-Score Range Over the Past 10 Years
Min: -8.11   Med: -1.66   Max: -0.77
Current: -1.93

During the past 8 years, the highest Beneish M-Score of EPDUFERR Nyrt was -0.77. The lowest was -8.11. And the median was -1.66.


EPDUFERR Nyrt Beneish M-Score Historical Data

* Premium members only.

The historical data trend for EPDUFERR Nyrt's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EPDUFERR Nyrt Beneish M-Score Chart

EPDUFERR Nyrt Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.39 -1.02 -0.77 -8.11 -1.93

EPDUFERR Nyrt Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.77 0.00 -8.11 0.00 -1.93

BUD:EPDUFERR vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, EPDUFERR Nyrt's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EPDUFERR Nyrt Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, EPDUFERR Nyrt's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where EPDUFERR Nyrt's Beneish M-Score falls into.


BUD:EPDUFERR
41GF Score
EPDUFERR Nyrt BUD:EPDUFERR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EPDUFERR Nyrt Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of EPDUFERR Nyrt for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.348+0.528 * -0.4032+0.404 * 6.5745+0.892 * 1.5891+0.115 * 0.8781
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.172346-0.327 * 1.1985
=-1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Ft703 Mil.
Revenue was Ft6,118 Mil.
Gross Profit was Ft237 Mil.
Total Current Assets was Ft1,894 Mil.
Total Assets was Ft4,474 Mil.
Property, Plant and Equipment(Net PPE) was Ft1,141 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft113 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft2,775 Mil.
Long-Term Debt & Capital Lease Obligation was Ft234 Mil.
Net Income was Ft-185 Mil.
Gross Profit was Ft0 Mil.
Cash Flow from Operations was Ft586 Mil.
Total Receivables was Ft1,271 Mil.
Revenue was Ft3,850 Mil.
Gross Profit was Ft-60 Mil.
Total Current Assets was Ft2,299 Mil.
Total Assets was Ft3,668 Mil.
Property, Plant and Equipment(Net PPE) was Ft1,190 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft103 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft1,704 Mil.
Long-Term Debt & Capital Lease Obligation was Ft355 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(702.636 / 6118.294) / (1270.579 / 3850.181)
=0.114842 / 0.330005
=0.348

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-60.234 / 3850.181) / (237.409 / 6118.294)
=-0.015644 / 0.038803
=-0.4032

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1894.154 + 1140.78) / 4473.624) / (1 - (2298.599 + 1190.254) / 3668.287)
=0.321594 / 0.048915
=6.5745

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6118.294 / 3850.181
=1.5891

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(102.555 / (102.555 + 1190.254)) / (113.288 / (113.288 + 1140.78))
=0.079327 / 0.090336
=0.8781

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6118.294) / (0 / 3850.181)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((234.133 + 2775.038) / 4473.624) / ((354.832 + 1703.946) / 3668.287)
=0.672647 / 0.561237
=1.1985

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-184.543 - 0 - 586.466) / 4473.624
=-0.172346

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

EPDUFERR Nyrt has a M-score of -1.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.93 mean?
EPDUFERR Nyrt (BUD:EPDUFERR) has a Beneish M-Score of -1.93 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EPDUFERR Nyrt and its competitors. According to the industry distribution chart, EPDUFERR Nyrt ranks #1340 out of 1697 companies in the Construction industry, placing it in the top 79%.
Is EPDUFERR Nyrt's Beneish M-Score too high?
EPDUFERR Nyrt's current Beneish M-Score is -1.93. Based on the distribution chart, EPDUFERR Nyrt ranks #1340 out of 1697 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, EPDUFERR Nyrt has a GF Score™ of 41/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does EPDUFERR Nyrt's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, EPDUFERR Nyrt ranks #1340 out of 1697 companies for Beneish M-Score. This places EPDUFERR Nyrt in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EPDUFERR Nyrt and its competitors. EPDUFERR Nyrt's current Beneish M-Score is -1.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EPDUFERR Nyrt stock overvalued right now?
Based on GuruFocus' analysis, EPDUFERR Nyrt (BUD:EPDUFERR) is currently considered Modestly Overvalued. The stock's GF Value™ is Ft5.33, compared to a current price of Ft6.20 — trading 16.3% above its estimated fair value. The current Beneish M-Score is -1.93. EPDUFERR Nyrt's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For EPDUFERR Nyrt (BUD:EPDUFERR), the current Beneish M-Score is -1.93 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EPDUFERR Nyrt (BUD:EPDUFERR) Overvalued in 2026?

Based on GuruFocus' analysis, EPDUFERR Nyrt stock appears to be overvalued. The current stock price of Ft6.20 is trading 16.3% above its estimated GF Value™ of Ft5.33. GuruFocus considers EPDUFERR Nyrt to be Modestly Overvalued.

Key valuation signals for BUD:EPDUFERR:

  • Beneish M-Score: -1.93
  • GF Value™: Ft5.33 vs. price of Ft6.20 (16.3% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the BUD:EPDUFERR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EPDUFERR Nyrt Business Description

Address Verebely Street 14, Dunaujvaros, HUN, 2400
EPDUFERR Nyrt is engaged in the provision of construction services. The company's services include civil engineering, road and public works, the electricity of buildings, building engineering, and technological engineering.
41GF Score

Get the complete analysis for BUD:EPDUFERR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft6.20
Price
Ft5.33
GF Value