GOPD Zartkoruen Mukodo Reszvenytarsasag (BUD:GOPD) Beneish M-Score: -105.38 (As of Jun. 24, 2026)


BUD:GOPD GOPD Zartkoruen Mukodo Reszvenytarsasag BUD:GOPD
14 GF Score
Price Ft8,600.00
! 3 Warning Signs
View Full Analysis

What is GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score?

GOPD Zartkoruen Mukodo Reszvenytarsasag BUD:GOPD 14 Beneish M-Score is -105.38 as of Jun. 24, 2026. GuruFocus rates BUD:GOPD with a GF Score™ of 14/100. The stock has 3 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -105.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score or its related term are showing as below:

BUD:GOPD' s Beneish M-Score Range Over the Past 10 Years
Min: -105.38   Med: -2.76   Max: -2.09
Current: -105.38

During the past 8 years, the highest Beneish M-Score of GOPD Zartkoruen Mukodo Reszvenytarsasag was -2.09. The lowest was -105.38. And the median was -2.76.


GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score Chart

GOPD Zartkoruen Mukodo Reszvenytarsasag Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -3.28 -2.24 -2.09 -105.38

GOPD Zartkoruen Mukodo Reszvenytarsasag Semi-Annual Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 0.00 -2.09 0.00 -105.38

GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score falls into.


BUD:GOPD
14GF Score
GOPD Zartkoruen Mukodo Reszvenytarsasag BUD:GOPD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GOPD Zartkoruen Mukodo Reszvenytarsasag Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GOPD Zartkoruen Mukodo Reszvenytarsasag for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8671+0.528 * -193.5345+0.404 * 1.256+0.892 * 1.6462+0.115 * 4.0746
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1407+4.679 * -0.246021-0.327 * 0.756
=-105.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Ft9,373 Mil.
Revenue was Ft16,273 Mil.
Gross Profit was Ft18 Mil.
Total Current Assets was Ft59,260 Mil.
Total Assets was Ft97,302 Mil.
Property, Plant and Equipment(Net PPE) was Ft102 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft7 Mil.
Selling, General, & Admin. Expense(SGA) was Ft30 Mil.
Total Current Liabilities was Ft29,051 Mil.
Long-Term Debt & Capital Lease Obligation was Ft16,444 Mil.
Net Income was Ft63 Mil.
Gross Profit was Ft0 Mil.
Cash Flow from Operations was Ft24,001 Mil.
Total Receivables was Ft6,567 Mil.
Revenue was Ft9,885 Mil.
Gross Profit was Ft-2,166 Mil.
Total Current Assets was Ft48,208 Mil.
Total Assets was Ft69,930 Mil.
Property, Plant and Equipment(Net PPE) was Ft13 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft4 Mil.
Selling, General, & Admin. Expense(SGA) was Ft16 Mil.
Total Current Liabilities was Ft25,316 Mil.
Long-Term Debt & Capital Lease Obligation was Ft17,935 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9373.063 / 16273.362) / (6566.795 / 9885.453)
=0.575976 / 0.664289
=0.8671

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-2165.716 / 9885.453) / (18.422 / 16273.362)
=-0.219081 / 0.001132
=-193.5345

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (59259.638 + 101.966) / 97301.531) / (1 - (48208.341 + 12.651) / 69930.304)
=0.389921 / 0.310442
=1.256

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16273.362 / 9885.453
=1.6462

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.445 / (4.445 + 12.651)) / (6.95 / (6.95 + 101.966))
=0.260002 / 0.063811
=4.0746

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.483 / 16273.362) / (16.228 / 9885.453)
=0.001873 / 0.001642
=1.1407

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16443.792 + 29051.359) / 97301.531) / ((17934.651 + 25316.44) / 69930.304)
=0.467569 / 0.618489
=0.756

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(62.821 - 0 - 24001.073) / 97301.531
=-0.246021

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GOPD Zartkoruen Mukodo Reszvenytarsasag has a M-score of -105.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -105.38 mean?
GOPD Zartkoruen Mukodo Reszvenytarsasag (BUD:GOPD) has a Beneish M-Score of -105.38 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GOPD Zartkoruen Mukodo Reszvenytarsasag and its competitors.
Is GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score too high?
GOPD Zartkoruen Mukodo Reszvenytarsasag's current Beneish M-Score is -105.38. Overall, GOPD Zartkoruen Mukodo Reszvenytarsasag has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score compare to competitors?
GOPD Zartkoruen Mukodo Reszvenytarsasag's Beneish M-Score of -105.38 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GOPD Zartkoruen Mukodo Reszvenytarsasag and its competitors. GOPD Zartkoruen Mukodo Reszvenytarsasag's current Beneish M-Score is -105.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GOPD Zartkoruen Mukodo Reszvenytarsasag stock overvalued right now?
GOPD Zartkoruen Mukodo Reszvenytarsasag (BUD:GOPD) has a current Beneish M-Score of -105.38. The current Beneish M-Score is -105.38. GOPD Zartkoruen Mukodo Reszvenytarsasag's overall GF Score™ is 14/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GOPD Zartkoruen Mukodo Reszvenytarsasag (BUD:GOPD), the current Beneish M-Score is -105.38 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

GOPD Zartkoruen Mukodo Reszvenytarsasag Business Description

Address Fogarasi ut 3, Budapest, HUN, HU-1148
GOPD Zartkoruen Mukodo Reszvenytarsasag is a Hungary based company engaged in property development. The projects of the company include flats in Zuglo and Angyalfold and a residential complex with apartments in Zuglo.
14GF Score

Get the complete analysis for BUD:GOPD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft8,600.00
Price