Dice Sport & Casual Wear (CAI:DSCW) Beneish M-Score: -1.43 (As of Jul. 12, 2026)


CAI:DSCW Dice Sport & Casual Wear CAI:DSCW
28 GF Score
Price E£1.78
GF Value E£0.63
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Dice Sport & Casual Wear Beneish M-Score?

Dice Sport & Casual Wear CAI:DSCW -0.56% 28 Beneish M-Score is -1.43 as of Jul. 12, 2026. GuruFocus rates CAI:DSCW with a GF Score™ of 28/100 and a GF Value™ of E£0.63 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 997 Manufacturing - Apparel & Accessories companies, Dice Sport & Casual Wear ranks worse than 85.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.43 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Dice Sport & Casual Wear's Beneish M-Score or its related term are showing as below:

CAI:DSCW' s Beneish M-Score Range Over the Past 10 Years
Min: -1.43   Med: -0.56   Max: 2.38
Current: -1.43

During the past 4 years, the highest Beneish M-Score of Dice Sport & Casual Wear was 2.38. The lowest was -1.43. And the median was -0.56.


Dice Sport & Casual Wear Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dice Sport & Casual Wear's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dice Sport & Casual Wear Beneish M-Score Chart

Dice Sport & Casual Wear Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Beneish M-Score
0.00 0.00 -1.03 -0.17

Dice Sport & Casual Wear Quarterly Data
Mar19 Mar20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.17 2.38 -0.61 -0.56 -1.43

CAI:DSCW vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Dice Sport & Casual Wear's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dice Sport & Casual Wear Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Dice Sport & Casual Wear's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dice Sport & Casual Wear's Beneish M-Score falls into.


CAI:DSCW
28GF Score
Dice Sport & Casual Wear CAI:DSCW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dice Sport & Casual Wear Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dice Sport & Casual Wear for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5046+0.528 * 1.2682+0.404 * 0.6923+0.892 * 1.9935+0.115 * 1.1585
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2807+4.679 * 0.139449-0.327 * 1.0607
=-1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was E£1,653 Mil.
Revenue was 1709.486 + 1948.99 + 1754.913 + 1429.094 = E£6,842 Mil.
Gross Profit was 340.226 + 421.929 + 440.287 + 336.953 = E£1,539 Mil.
Total Current Assets was E£5,415 Mil.
Total Assets was E£7,330 Mil.
Property, Plant and Equipment(Net PPE) was E£1,915 Mil.
Depreciation, Depletion and Amortization(DDA) was E£125 Mil.
Selling, General, & Admin. Expense(SGA) was E£723 Mil.
Total Current Liabilities was E£5,108 Mil.
Long-Term Debt & Capital Lease Obligation was E£666 Mil.
Net Income was -159.725 + 109.586 + 101.525 + 90.547 = E£142 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = E£0 Mil.
Cash Flow from Operations was -143.362 + -127.734 + -461.696 + -147.378 = E£-880 Mil.
Total Receivables was E£1,643 Mil.
Revenue was -619.826 + 1668.119 + 1390.683 + 993.403 = E£3,432 Mil.
Gross Profit was -454.76 + 547.454 + 597.439 + 289.141 = E£979 Mil.
Total Current Assets was E£4,067 Mil.
Total Assets was E£5,194 Mil.
Property, Plant and Equipment(Net PPE) was E£1,127 Mil.
Depreciation, Depletion and Amortization(DDA) was E£86 Mil.
Selling, General, & Admin. Expense(SGA) was E£283 Mil.
Total Current Liabilities was E£3,510 Mil.
Long-Term Debt & Capital Lease Obligation was E£347 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1652.742 / 6842.483) / (1642.885 / 3432.379)
=0.241541 / 0.478643
=0.5046

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(979.274 / 3432.379) / (1539.395 / 6842.483)
=0.285305 / 0.224976
=1.2682

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5414.896 + 1914.508) / 7329.604) / (1 - (4066.68 + 1126.829) / 5193.709)
=2.7E-5 / 3.9E-5
=0.6923

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6842.483 / 3432.379
=1.9935

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(85.881 / (85.881 + 1126.829)) / (124.655 / (124.655 + 1914.508))
=0.070817 / 0.06113
=1.1585

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(722.51 / 6842.483) / (283.004 / 3432.379)
=0.105592 / 0.082451
=1.2807

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((665.983 + 5108.154) / 7329.604) / ((347.066 + 3510.346) / 5193.709)
=0.787783 / 0.742709
=1.0607

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(141.933 - 0 - -880.17) / 7329.604
=0.139449

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dice Sport & Casual Wear has a M-score of -1.43 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.43 mean?
Dice Sport & Casual Wear (CAI:DSCW) has a Beneish M-Score of -1.43 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dice Sport & Casual Wear and its competitors. According to the industry distribution chart, Dice Sport & Casual Wear ranks #852 out of 997 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 85.5%.
Is Dice Sport & Casual Wear's Beneish M-Score too high?
Dice Sport & Casual Wear's current Beneish M-Score is -1.43. Based on the distribution chart, Dice Sport & Casual Wear ranks #852 out of 997 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Dice Sport & Casual Wear has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dice Sport & Casual Wear's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Dice Sport & Casual Wear ranks #852 out of 997 companies for Beneish M-Score. This places Dice Sport & Casual Wear in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dice Sport & Casual Wear and its competitors. Dice Sport & Casual Wear's current Beneish M-Score is -1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dice Sport & Casual Wear stock overvalued right now?
Based on GuruFocus' analysis, Dice Sport & Casual Wear (CAI:DSCW) is currently considered Significantly Overvalued. The stock's GF Value™ is E£0.63, compared to a current price of E£1.78 — trading 182.5% above its estimated fair value. The current Beneish M-Score is -1.43. Dice Sport & Casual Wear's overall GF Score™ is 28/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dice Sport & Casual Wear (CAI:DSCW), the current Beneish M-Score is -1.43 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dice Sport & Casual Wear (CAI:DSCW) Overvalued in 2026?

Based on GuruFocus' analysis, Dice Sport & Casual Wear stock appears to be overvalued. The current stock price of E£1.78 is trading 182.5% above its estimated GF Value™ of E£0.63. GuruFocus considers Dice Sport & Casual Wear to be Significantly Overvalued.

Key valuation signals for CAI:DSCW:

  • Beneish M-Score: -1.43
  • GF Value™: E£0.63 vs. price of E£1.78 (182.5% above fair value)
  • GF Score™: 28/100 with 11 warning signs

No single metric tells the full story. See the CAI:DSCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dice Sport & Casual Wear Business Description

Address 5 Petrol Street, Gesr ElSuez Street, Industrial Area, Dice Factory, Cairo, EGY, 50600
Dice Sport & Casual Wear is engaged in the manufacturing and distribution of casual wear garments made of cotton, polyester and viscose fabrics for men, women, and children. The company offers products under the brand name United Colors of Benetton, inditex & livie's and Decathlon.
28GF Score

Get the complete analysis for CAI:DSCW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£1.78
Price
E£0.63
GF Value