Lecico EgyptE (CAI:LCSW) Beneish M-Score: -2.21 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAI:LCSW Lecico Egypt SAE CAI:LCSW
78 GF Score
Price E£35.00
GF Value E£32.31
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Lecico EgyptE Beneish M-Score?

Lecico EgyptE CAI:LCSW +8.70% 78 Beneish M-Score is -2.21 as of Jul. 21, 2026. GuruFocus rates CAI:LCSW with a GF Score™ of 78/100 and a GF Value™ of E£32.31 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,699 Construction companies, Lecico EgyptE ranks worse than 68.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lecico EgyptE's Beneish M-Score or its related term are showing as below:

CAI:LCSW' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.31   Max: 1.14
Current: -2.21

During the past 13 years, the highest Beneish M-Score of Lecico EgyptE was 1.14. The lowest was -3.57. And the median was -2.31.


Lecico EgyptE Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lecico EgyptE's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lecico EgyptE Beneish M-Score Chart

Lecico EgyptE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.91 -2.21 -1.97 -1.94 -2.16

Lecico EgyptE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.00 -1.83 -2.12 -2.16 -2.21

CAI:LCSW vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Lecico EgyptE's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lecico EgyptE Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Lecico EgyptE's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lecico EgyptE's Beneish M-Score falls into.


CAI:LCSW
78GF Score
Lecico Egypt SAE CAI:LCSW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lecico EgyptE Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lecico EgyptE for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9668+0.528 * 1.2508+0.404 * 0.8035+0.892 * 1.1617+0.115 * 0.8287
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.051+4.679 * 0.035793-0.327 * 1.1
=-2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was E£1,442 Mil.
Revenue was 1956.8 + 2061.116 + 2174.449 + 1877.545 = E£8,070 Mil.
Gross Profit was 395.413 + 315.13 + 539.38 + 448.997 = E£1,699 Mil.
Total Current Assets was E£5,569 Mil.
Total Assets was E£9,280 Mil.
Property, Plant and Equipment(Net PPE) was E£3,685 Mil.
Depreciation, Depletion and Amortization(DDA) was E£252 Mil.
Selling, General, & Admin. Expense(SGA) was E£417 Mil.
Total Current Liabilities was E£4,233 Mil.
Long-Term Debt & Capital Lease Obligation was E£319 Mil.
Net Income was 42.369 + -64.227 + 120.925 + 53.072 = E£152 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = E£0 Mil.
Cash Flow from Operations was -273.086 + 81.508 + 408.078 + -396.535 = E£-180 Mil.
Total Receivables was E£1,284 Mil.
Revenue was 1690.563 + 1784.581 + 1925.485 + 1545.783 = E£6,946 Mil.
Gross Profit was 440.44 + 389.53 + 542.41 + 456.796 = E£1,829 Mil.
Total Current Assets was E£4,553 Mil.
Total Assets was E£8,090 Mil.
Property, Plant and Equipment(Net PPE) was E£3,507 Mil.
Depreciation, Depletion and Amortization(DDA) was E£197 Mil.
Selling, General, & Admin. Expense(SGA) was E£342 Mil.
Total Current Liabilities was E£3,165 Mil.
Long-Term Debt & Capital Lease Obligation was E£442 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1441.586 / 8069.91) / (1283.561 / 6946.412)
=0.178637 / 0.18478
=0.9668

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1829.176 / 6946.412) / (1698.92 / 8069.91)
=0.263327 / 0.210525
=1.2508

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5568.545 + 3684.8) / 9280.394) / (1 - (4553.147 + 3507.11) / 8089.608)
=0.002915 / 0.003628
=0.8035

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8069.91 / 6946.412
=1.1617

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(196.654 / (196.654 + 3507.11)) / (252.246 / (252.246 + 3684.8))
=0.053096 / 0.06407
=0.8287

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(417.087 / 8069.91) / (341.582 / 6946.412)
=0.051684 / 0.049174
=1.051

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((319.431 + 4233.058) / 9280.394) / ((442.232 + 3165.361) / 8089.608)
=0.490549 / 0.445954
=1.1

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(152.139 - 0 - -180.035) / 9280.394
=0.035793

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lecico EgyptE has a M-score of -2.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.21 mean?
Lecico EgyptE (CAI:LCSW) has a Beneish M-Score of -2.21 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lecico EgyptE and its competitors. According to the industry distribution chart, Lecico EgyptE ranks #1156 out of 1699 companies in the Construction industry, placing it in the top 68%.
Is Lecico EgyptE's Beneish M-Score too high?
Lecico EgyptE's current Beneish M-Score is -2.21. Based on the distribution chart, Lecico EgyptE ranks #1156 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, Lecico EgyptE has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lecico EgyptE's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Lecico EgyptE ranks #1156 out of 1699 companies for Beneish M-Score. This places Lecico EgyptE in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lecico EgyptE and its competitors. Lecico EgyptE's current Beneish M-Score is -2.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lecico EgyptE stock overvalued right now?
Based on GuruFocus' analysis, Lecico EgyptE (CAI:LCSW) is currently considered Fairly Valued. The stock's GF Value™ is E£32.31, compared to a current price of E£35.00 — trading 8.3% above its estimated fair value. The current Beneish M-Score is -2.21. Lecico EgyptE's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lecico EgyptE (CAI:LCSW), the current Beneish M-Score is -2.21 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lecico EgyptE (CAI:LCSW) Overvalued in 2026?

Based on GuruFocus' analysis, Lecico EgyptE stock appears to be overvalued. The current stock price of E£35.00 is trading 8.3% above its estimated GF Value™ of E£32.31. GuruFocus considers Lecico EgyptE to be Fairly Valued.

Key valuation signals for CAI:LCSW:

  • Beneish M-Score: -2.21
  • GF Value™: E£32.31 vs. price of E£35.00 (8.3% above fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the CAI:LCSW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lecico EgyptE Business Description

Address PO Box 358, Alexandria, EGY
Lecico Egypt SAE is engaged in the production of sanitary ware, tiles, and Brassware. Its products include suites, toilets, washbasins, bidets, and urinals. The company manufactures a range of internationally certified sanitary ware products sold both under the Lecico brand and for other manufacturers and customers under their brands. It also produces a wide range of ceramic wall and floor tiles that are sold principally in Egypt and Lebanon and also exports its products to regions like the Middle East, Europe, Germany, and others. The reportable segments of the company are; Sanitary ware which derives key revenue, the Tile segment, and the Brassware segment. Geographically, it operates in Egypt, Lebanon and Others.
78GF Score

Get the complete analysis for CAI:LCSW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£35.00
Price
E£32.31
GF Value