CDGXY (China Dongxiang (Group) Co) Beneish M-Score: -3.00 (As of Jun. 26, 2026)


CDGXY China Dongxiang (Group) Co Ltd CDGXY
49 GF Score
Price $2.47
GF Value $2.67
! 2 Warning Signs
View Full Analysis

What is China Dongxiang (Group) Co Beneish M-Score?

China Dongxiang (Group) Co CDGXY -8.35% 49 Beneish M-Score is -3.00 as of Jun. 26, 2026. GuruFocus rates CDGXY with a GF Score™ of 49/100 and a GF Value™ of $2.67. The stock has 2 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, China Dongxiang (Group) Co ranks better than 81.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Dongxiang (Group) Co's Beneish M-Score or its related term are showing as below:

CDGXY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.81   Max: -0.85
Current: -3

During the past 13 years, the highest Beneish M-Score of China Dongxiang (Group) Co was -0.85. The lowest was -3.16. And the median was -2.81.


China Dongxiang (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Dongxiang (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Dongxiang (Group) Co Beneish M-Score Chart

China Dongxiang (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.64 -2.81 -2.95 -3.16 -3.00

China Dongxiang (Group) Co Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.16 0.00 -3.00 0.00

CDGXY vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, China Dongxiang (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Dongxiang (Group) Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, China Dongxiang (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Dongxiang (Group) Co's Beneish M-Score falls into.


CDGXY
49GF Score
China Dongxiang (Group) Co Ltd CDGXY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Dongxiang (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Dongxiang (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6128+0.528 * 0.9969+0.404 * 0.883+0.892 * 0.957+0.115 * 0.9537
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0274+4.679 * 0.006509-0.327 * 1.2895
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was $28.6 Mil.
Revenue was $231.8 Mil.
Gross Profit was $158.9 Mil.
Total Current Assets was $725.1 Mil.
Total Assets was $1,385.0 Mil.
Property, Plant and Equipment(Net PPE) was $24.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $14.0 Mil.
Selling, General, & Admin. Expense(SGA) was $163.4 Mil.
Total Current Liabilities was $91.3 Mil.
Long-Term Debt & Capital Lease Obligation was $2.7 Mil.
Net Income was $28.6 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $19.5 Mil.
Total Receivables was $48.8 Mil.
Revenue was $242.2 Mil.
Gross Profit was $165.6 Mil.
Total Current Assets was $623.2 Mil.
Total Assets was $1,352.6 Mil.
Property, Plant and Equipment(Net PPE) was $26.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $14.1 Mil.
Selling, General, & Admin. Expense(SGA) was $166.1 Mil.
Total Current Liabilities was $69.2 Mil.
Long-Term Debt & Capital Lease Obligation was $2.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(28.634 / 231.765) / (48.823 / 242.175)
=0.123548 / 0.201602
=0.6128

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(165.562 / 242.175) / (158.942 / 231.765)
=0.683646 / 0.685789
=0.9969

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (725.086 + 24.569) / 1385.029) / (1 - (623.17 + 26.684) / 1352.574)
=0.458744 / 0.519543
=0.883

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=231.765 / 242.175
=0.957

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.085 / (14.085 + 26.684)) / (13.955 / (13.955 + 24.569))
=0.345483 / 0.362242
=0.9537

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(163.366 / 231.765) / (166.146 / 242.175)
=0.704878 / 0.686058
=1.0274

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.722 + 91.299) / 1385.029) / ((2.049 + 69.154) / 1352.574)
=0.067884 / 0.052643
=1.2895

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(28.554 - 0 - 19.539) / 1385.029
=0.006509

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Dongxiang (Group) Co has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
China Dongxiang (Group) Co (CDGXY) has a Beneish M-Score of -3.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Dongxiang (Group) Co and its competitors. According to the industry distribution chart, China Dongxiang (Group) Co ranks #182 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 18.1%.
Is China Dongxiang (Group) Co's Beneish M-Score too high?
China Dongxiang (Group) Co's current Beneish M-Score is -3.00. Based on the distribution chart, China Dongxiang (Group) Co ranks #182 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, China Dongxiang (Group) Co has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does China Dongxiang (Group) Co's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, China Dongxiang (Group) Co ranks #182 out of 1003 companies for Beneish M-Score. This places China Dongxiang (Group) Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Dongxiang (Group) Co and its competitors. China Dongxiang (Group) Co's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Dongxiang (Group) Co stock overvalued right now?
China Dongxiang (Group) Co (CDGXY) has a current Beneish M-Score of -3.00. The stock's GF Value™ is $2.67, compared to a current price of $2.47 — trading 7.3% below its estimated fair value. The current Beneish M-Score is -3.00. China Dongxiang (Group) Co's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Dongxiang (Group) Co (CDGXY), the current Beneish M-Score is -3.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Dongxiang (Group) Co (CDGXY) Overvalued in 2026?

Based on GuruFocus' analysis, China Dongxiang (Group) Co stock appears to be undervalued. The current stock price of $2.47 is trading 7.3% below its estimated GF Value™ of $2.67.

Key valuation signals for CDGXY:

  • Beneish M-Score: -3.00
  • GF Value™: $2.67 vs. price of $2.47 (7.3% below fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the CDGXY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Dongxiang (Group) Co Business Description

Other Exchanges 03818:Hong Kong4C1:Germany
Address Building 21, No. 2 Jingyuanbei Street, Beijing Economic-Technological Development Area, Beijing, CHN, 100176
China Dongxiang (Group) Co Ltd manufactures sports apparel and footwear. Its main brand is Kappa, which it sells in China. The company's primary sales channel is wholesale to distributors. The company also sells directly to consumers through company-operated retail stores and outlets in China, as well as through its e-commerce channel. It has two segments: China Sporting Goods and Investment. The China Sporting Goods segment engages in the distribution and retail sales of sports apparel under the Kappa brand and the Phenix brand, as well as the franchise fee income from such trademarks for certain products.
49GF Score

Get the complete analysis for CDGXY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.47
Price
$2.67
GF Value