Aalborg Boldspilklub AS (CHIX:AABC) Beneish M-Score: 0.48 (As of Jun. 26, 2026)


CHIX:AABC Aalborg Boldspilklub AS CHIX:AABC
40 GF Score
Price kr40.00
GF Value kr31.45
! 6 Warning Signs
View Full Analysis

What is Aalborg Boldspilklub AS Beneish M-Score?

Aalborg Boldspilklub AS CHIX:AABC 40 Beneish M-Score is 0.48 as of Jun. 26, 2026. GuruFocus rates CHIX:AABC with a GF Score™ of 40/100 and a GF Value™ of kr31.45. The stock has 6 warning signs investors should review. Among 824 Travel & Leisure companies, Aalborg Boldspilklub AS ranks worse than 95.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.48 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Aalborg Boldspilklub AS's Beneish M-Score or its related term are showing as below:

CHIX:AABc' s Beneish M-Score Range Over the Past 10 Years
Min: -4.05   Med: -2.72   Max: 6.24
Current: 0.48

During the past 13 years, the highest Beneish M-Score of Aalborg Boldspilklub AS was 6.24. The lowest was -4.05. And the median was -2.72.


Aalborg Boldspilklub AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aalborg Boldspilklub AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aalborg Boldspilklub AS Beneish M-Score Chart

Aalborg Boldspilklub AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.49 -0.47 -3.00 -2.95 0.48

Aalborg Boldspilklub AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.00 0.00 -2.95 0.00 0.48

CHIX:AABC vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Aalborg Boldspilklub AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aalborg Boldspilklub AS Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Aalborg Boldspilklub AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aalborg Boldspilklub AS's Beneish M-Score falls into.


CHIX:AABC
40GF Score
Aalborg Boldspilklub AS CHIX:AABC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aalborg Boldspilklub AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aalborg Boldspilklub AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7783+0.528 * 1.0481+0.404 * 1.7777+0.892 * 0.9814+0.115 * 1.034
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9319+4.679 * 0.403272-0.327 * 0.9342
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr19.88 Mil.
Revenue was kr73.79 Mil.
Gross Profit was kr48.78 Mil.
Total Current Assets was kr61.38 Mil.
Total Assets was kr122.14 Mil.
Property, Plant and Equipment(Net PPE) was kr28.67 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.23 Mil.
Selling, General, & Admin. Expense(SGA) was kr10.81 Mil.
Total Current Liabilities was kr38.01 Mil.
Long-Term Debt & Capital Lease Obligation was kr17.09 Mil.
Net Income was kr6.02 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-43.23 Mil.
Total Receivables was kr11.39 Mil.
Revenue was kr75.19 Mil.
Gross Profit was kr52.09 Mil.
Total Current Assets was kr66.17 Mil.
Total Assets was kr117.82 Mil.
Property, Plant and Equipment(Net PPE) was kr34.23 Mil.
Depreciation, Depletion and Amortization(DDA) was kr17.86 Mil.
Selling, General, & Admin. Expense(SGA) was kr11.82 Mil.
Total Current Liabilities was kr33.64 Mil.
Long-Term Debt & Capital Lease Obligation was kr23.25 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.883 / 73.785) / (11.393 / 75.185)
=0.269472 / 0.151533
=1.7783

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52.09 / 75.185) / (48.776 / 73.785)
=0.692824 / 0.661056
=1.0481

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (61.377 + 28.673) / 122.141) / (1 - (66.173 + 34.231) / 117.817)
=0.262737 / 0.147797
=1.7777

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73.785 / 75.185
=0.9814

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.863 / (17.863 + 34.231)) / (14.227 / (14.227 + 28.673))
=0.342899 / 0.331632
=1.034

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10.808 / 73.785) / (11.818 / 75.185)
=0.14648 / 0.157186
=0.9319

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17.093 + 38.008) / 122.141) / ((23.254 + 33.641) / 117.817)
=0.451126 / 0.48291
=0.9342

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.023 - 0 - -43.233) / 122.141
=0.403272

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aalborg Boldspilklub AS has a M-score of 0.48 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.48 mean?
Aalborg Boldspilklub AS (CHIX:AABC) has a Beneish M-Score of 0.48 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aalborg Boldspilklub AS and its competitors. According to the industry distribution chart, Aalborg Boldspilklub AS ranks #785 out of 824 companies in the Travel & Leisure industry, placing it in the top 95.3%.
Is Aalborg Boldspilklub AS's Beneish M-Score too high?
Aalborg Boldspilklub AS's current Beneish M-Score is 0.48. Based on the distribution chart, Aalborg Boldspilklub AS ranks #785 out of 824 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Aalborg Boldspilklub AS has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Aalborg Boldspilklub AS's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Aalborg Boldspilklub AS ranks #785 out of 824 companies for Beneish M-Score. This places Aalborg Boldspilklub AS in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aalborg Boldspilklub AS and its competitors. Aalborg Boldspilklub AS's current Beneish M-Score is 0.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aalborg Boldspilklub AS stock overvalued right now?
Aalborg Boldspilklub AS (CHIX:AABC) has a current Beneish M-Score of 0.48. The stock's GF Value™ is kr31.45, compared to a current price of kr40.00 — trading 27.2% above its estimated fair value. The current Beneish M-Score is 0.48. Aalborg Boldspilklub AS's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aalborg Boldspilklub AS (CHIX:AABC), the current Beneish M-Score is 0.48 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aalborg Boldspilklub AS (CHIX:AABC) Overvalued in 2026?

Based on GuruFocus' analysis, Aalborg Boldspilklub AS stock appears to be overvalued. The current stock price of kr40.00 is trading 27.2% above its estimated GF Value™ of kr31.45.

Key valuation signals for CHIX:AABC:

  • Beneish M-Score: 0.48
  • GF Value™: kr31.45 vs. price of kr40.00 (27.2% above fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the CHIX:AABC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aalborg Boldspilklub AS Business Description

Other Exchanges AAB:Denmark
Address Hornevej 2, Aalborg East, DNK, 9220
Aalborg Boldspilklub AS is a Denamrk-based firm which is engaged in entertainment and sports activities, Its operations include the organization and operation of sports such as football, ice hockey, rental of function rooms and lounges for conferences & leases out facilities as sports hotels.
40GF Score

Get the complete analysis for CHIX:AABC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr40.00
Price
kr31.45
GF Value