Alligo AB (CHIX:ALLIBS) Beneish M-Score: -2.70 (As of Jun. 24, 2026)


CHIX:ALLIBS Alligo AB CHIX:ALLIBS
82 GF Score
Price kr155.90
GF Value kr152.39
! 7 Warning Signs
View Full Analysis

What is Alligo AB Beneish M-Score?

Alligo AB CHIX:ALLIBS 82 Beneish M-Score is -2.70 as of Jun. 24, 2026. GuruFocus rates CHIX:ALLIBS with a GF Score™ of 82/100 and a GF Value™ of kr152.39. The stock has 7 warning signs investors should review. Among 151 Industrial Distribution companies, Alligo AB ranks better than 63.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alligo AB's Beneish M-Score or its related term are showing as below:

CHIX:ALLIBs' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.38   Max: -0.33
Current: -2.7

During the past 12 years, the highest Beneish M-Score of Alligo AB was -0.33. The lowest was -2.82. And the median was -2.38.


Alligo AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Alligo AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alligo AB Beneish M-Score Chart

Alligo AB Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -0.33 -2.82 -2.79 -2.70

Alligo AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.70 0.00

CHIX:ALLIBS vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, Alligo AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alligo AB Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Alligo AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alligo AB's Beneish M-Score falls into.


CHIX:ALLIBS
82GF Score
Alligo AB CHIX:ALLIBS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alligo AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alligo AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0126+0.528 * 0.9918+0.404 * 1.024+0.892 * 1.0234+0.115 * 1.0116
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.055607-0.327 * 0.994
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr1,372 Mil.
Revenue was kr9,551 Mil.
Gross Profit was kr3,923 Mil.
Total Current Assets was kr4,460 Mil.
Total Assets was kr9,657 Mil.
Property, Plant and Equipment(Net PPE) was kr1,946 Mil.
Depreciation, Depletion and Amortization(DDA) was kr614 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr2,193 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,156 Mil.
Net Income was kr261 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr798 Mil.
Total Receivables was kr1,324 Mil.
Revenue was kr9,333 Mil.
Gross Profit was kr3,802 Mil.
Total Current Assets was kr4,595 Mil.
Total Assets was kr9,673 Mil.
Property, Plant and Equipment(Net PPE) was kr1,898 Mil.
Depreciation, Depletion and Amortization(DDA) was kr608 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr2,269 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,121 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1372 / 9551) / (1324 / 9333)
=0.14365 / 0.141862
=1.0126

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3802 / 9333) / (3923 / 9551)
=0.407372 / 0.410742
=0.9918

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4460 + 1946) / 9657) / (1 - (4595 + 1898) / 9673)
=0.336647 / 0.32875
=1.024

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9551 / 9333
=1.0234

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(608 / (608 + 1898)) / (614 / (614 + 1946))
=0.242618 / 0.239844
=1.0116

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9551) / (0 / 9333)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3156 + 2193) / 9657) / ((3121 + 2269) / 9673)
=0.553899 / 0.557221
=0.994

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(261 - 0 - 798) / 9657
=-0.055607

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alligo AB has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Alligo AB (CHIX:ALLIBS) has a Beneish M-Score of -2.70 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alligo AB and its competitors. According to the industry distribution chart, Alligo AB ranks #55 out of 151 companies in the Industrial Distribution industry, placing it in the top 36.4%.
Is Alligo AB's Beneish M-Score too high?
Alligo AB's current Beneish M-Score is -2.70. Based on the distribution chart, Alligo AB ranks #55 out of 151 companies in the Industrial Distribution industry, which is above the industry midpoint. Overall, Alligo AB has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Alligo AB's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Alligo AB ranks #55 out of 151 companies for Beneish M-Score. This puts Alligo AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alligo AB and its competitors. Alligo AB's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alligo AB stock overvalued right now?
Alligo AB (CHIX:ALLIBS) has a current Beneish M-Score of -2.70. The stock's GF Value™ is kr152.39, compared to a current price of kr155.90 — trading 2.3% above its estimated fair value. The current Beneish M-Score is -2.70. Alligo AB's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Alligo AB (CHIX:ALLIBS), the current Beneish M-Score is -2.70 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alligo AB (CHIX:ALLIBS) Overvalued in 2026?

Based on GuruFocus' analysis, Alligo AB stock appears to be overvalued. The current stock price of kr155.90 is trading 2.3% above its estimated GF Value™ of kr152.39.

Key valuation signals for CHIX:ALLIBS:

  • Beneish M-Score: -2.70
  • GF Value™: kr152.39 vs. price of kr155.90 (2.3% above fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the CHIX:ALLIBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alligo AB Business Description

Address Vindkraftsvagen 2, Stockholm, SWE, 135 70
Alligo AB is a reseller of industrial supplies and industrial components as well as services and services to professional end users in the industrial and construction sectors in the Nordic region.
82GF Score

Get the complete analysis for CHIX:ALLIBS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr155.90
Price
kr152.39
GF Value