Bastei Lubbe AG (CHIX:BSTD) Beneish M-Score: -1.61 (As of Jun. 26, 2026)


CHIX:BSTD Bastei Lubbe AG CHIX:BSTD
69 GF Score
Price €3.54
GF Value €4.21
! 6 Warning Signs
View Full Analysis

What is Bastei Lubbe AG Beneish M-Score?

Bastei Lubbe AG CHIX:BSTD 69 Beneish M-Score is -1.61 as of Jun. 26, 2026. GuruFocus rates CHIX:BSTD with a GF Score™ of 69/100 and a GF Value™ of €4.21. The stock has 6 warning signs investors should review. Among 989 Media - Diversified companies, Bastei Lubbe AG ranks worse than 85.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.61 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Bastei Lubbe AG's Beneish M-Score or its related term are showing as below:

CHIX:BSTd' s Beneish M-Score Range Over the Past 10 Years
Min: -4.27   Med: -2.57   Max: -1.49
Current: -1.61

During the past 13 years, the highest Beneish M-Score of Bastei Lubbe AG was -1.49. The lowest was -4.27. And the median was -2.57.


Bastei Lubbe AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bastei Lubbe AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bastei Lubbe AG Beneish M-Score Chart

Bastei Lubbe AG Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -2.55 -2.69 -1.49 -1.61

Bastei Lubbe AG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.61 0.00 0.00 0.00

CHIX:BSTD vs NYT, WLY: Beneish M-Score Comparison

For the Publishing subindustry, Bastei Lubbe AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bastei Lubbe AG Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Bastei Lubbe AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bastei Lubbe AG's Beneish M-Score falls into.


CHIX:BSTD
69GF Score
Bastei Lubbe AG CHIX:BSTD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bastei Lubbe AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bastei Lubbe AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3584+0.528 * 0.9352+0.404 * 1.0799+0.892 * 1.0334+0.115 * 1.0577
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.013+4.679 * 0.104805-0.327 * 0.9406
=-1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was €28.7 Mil.
Revenue was €114.0 Mil.
Gross Profit was €61.3 Mil.
Total Current Assets was €57.8 Mil.
Total Assets was €114.3 Mil.
Property, Plant and Equipment(Net PPE) was €6.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.5 Mil.
Selling, General, & Admin. Expense(SGA) was €14.6 Mil.
Total Current Liabilities was €38.1 Mil.
Long-Term Debt & Capital Lease Obligation was €4.3 Mil.
Net Income was €11.3 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €-0.6 Mil.
Total Receivables was €20.4 Mil.
Revenue was €110.3 Mil.
Gross Profit was €55.5 Mil.
Total Current Assets was €55.5 Mil.
Total Assets was €103.9 Mil.
Property, Plant and Equipment(Net PPE) was €6.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.6 Mil.
Selling, General, & Admin. Expense(SGA) was €13.9 Mil.
Total Current Liabilities was €34.9 Mil.
Long-Term Debt & Capital Lease Obligation was €6.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(28.655 / 114.01) / (20.414 / 110.33)
=0.251338 / 0.185027
=1.3584

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(55.454 / 110.33) / (61.275 / 114.01)
=0.502619 / 0.537453
=0.9352

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (57.779 + 6.587) / 114.336) / (1 - (55.461 + 6.414) / 103.941)
=0.437045 / 0.40471
=1.0799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=114.01 / 110.33
=1.0334

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.598 / (2.598 + 6.414)) / (2.468 / (2.468 + 6.587))
=0.288282 / 0.272557
=1.0577

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.595 / 114.01) / (13.943 / 110.33)
=0.128015 / 0.126375
=1.013

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.321 + 38.066) / 114.336) / ((6.058 + 34.907) / 103.941)
=0.370723 / 0.394118
=0.9406

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.335 - 0 - -0.648) / 114.336
=0.104805

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bastei Lubbe AG has a M-score of -1.61 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.61 mean?
Bastei Lubbe AG (CHIX:BSTD) has a Beneish M-Score of -1.61 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bastei Lubbe AG and its competitors. According to the industry distribution chart, Bastei Lubbe AG ranks #842 out of 989 companies in the Media - Diversified industry, placing it in the top 85.1%.
Is Bastei Lubbe AG's Beneish M-Score too high?
Bastei Lubbe AG's current Beneish M-Score is -1.61. Based on the distribution chart, Bastei Lubbe AG ranks #842 out of 989 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Bastei Lubbe AG has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Bastei Lubbe AG's Beneish M-Score compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Bastei Lubbe AG ranks #842 out of 989 companies for Beneish M-Score. This places Bastei Lubbe AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bastei Lubbe AG and its competitors. Bastei Lubbe AG's current Beneish M-Score is -1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bastei Lubbe AG stock overvalued right now?
Bastei Lubbe AG (CHIX:BSTD) has a current Beneish M-Score of -1.61. The stock's GF Value™ is €4.21, compared to a current price of €3.54 — trading 15.9% below its estimated fair value. The current Beneish M-Score is -1.61. Bastei Lubbe AG's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bastei Lubbe AG (CHIX:BSTD), the current Beneish M-Score is -1.61 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bastei Lubbe AG (CHIX:BSTD) Overvalued in 2026?

Based on GuruFocus' analysis, Bastei Lubbe AG stock appears to be undervalued. The current stock price of €3.54 is trading 15.9% below its estimated GF Value™ of €4.21.

Key valuation signals for CHIX:BSTD:

  • Beneish M-Score: -1.61
  • GF Value™: €4.21 vs. price of €3.54 (15.9% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the CHIX:BSTD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bastei Lubbe AG Business Description

Other Exchanges 0QHC:UKBST:Germany
Address Schanzenstrasse 6-20, Cologne, NW, DEU, 51063
Bastei Lubbe AG is a media company in the form of a publishing house. The company publishes books, audiobooks, eBooks, and other digital products in the genres of fiction and popular science, as well as periodicals including novel booklets and puzzle magazines. Its operating segment includes Books, and Novel booklets. The company generates maximum revenue from the Books segment. Geographically, it derives a majority of its revenue from Germany.
69GF Score

Get the complete analysis for CHIX:BSTD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.54
Price
€4.21
GF Value