Fevara (CHIX:FVAL) Beneish M-Score: -0.80 (As of Jun. 26, 2026)


CHIX:FVAL Fevara PLC CHIX:FVAL
60 GF Score
Price £1.40
GF Value £2.29
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Fevara Beneish M-Score?

Fevara CHIX:FVAL 60 Beneish M-Score is -0.80 as of Jun. 26, 2026. GuruFocus rates CHIX:FVAL with a GF Score™ of 60/100 and a GF Value™ of £2.29 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Fevara ranks worse than 92.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.8 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fevara's Beneish M-Score or its related term are showing as below:

CHIX:FVAl' s Beneish M-Score Range Over the Past 10 Years
Min: -4.1   Med: -2.47   Max: -0.8
Current: -0.8

During the past 13 years, the highest Beneish M-Score of Fevara was -0.80. The lowest was -4.10. And the median was -2.47.


Fevara Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fevara's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fevara Beneish M-Score Chart

Fevara Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.23 -3.13 -1.44 -4.10 -0.80

Fevara Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -4.10 0.00 -0.80 0.00

CHIX:FVAL vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Fevara's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fevara Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fevara's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fevara's Beneish M-Score falls into.


CHIX:FVAL
60GF Score
Fevara PLC CHIX:FVAL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fevara Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fevara for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9942+0.528 * 0.8695+0.404 * 2.6089+0.892 * 1.0414+0.115 * 1.3425
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.687+4.679 * 0.204374-0.327 * 0.9589
=-0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was £9.34 Mil.
Revenue was £78.83 Mil.
Gross Profit was £17.09 Mil.
Total Current Assets was £38.32 Mil.
Total Assets was £59.76 Mil.
Property, Plant and Equipment(Net PPE) was £9.79 Mil.
Depreciation, Depletion and Amortization(DDA) was £1.16 Mil.
Selling, General, & Admin. Expense(SGA) was £16.05 Mil.
Total Current Liabilities was £15.21 Mil.
Long-Term Debt & Capital Lease Obligation was £4.25 Mil.
Net Income was £19.93 Mil.
Gross Profit was £0.00 Mil.
Cash Flow from Operations was £7.72 Mil.
Total Receivables was £9.02 Mil.
Revenue was £75.70 Mil.
Gross Profit was £14.27 Mil.
Total Current Assets was £122.50 Mil.
Total Assets was £143.80 Mil.
Property, Plant and Equipment(Net PPE) was £10.56 Mil.
Depreciation, Depletion and Amortization(DDA) was £1.75 Mil.
Selling, General, & Admin. Expense(SGA) was £22.44 Mil.
Total Current Liabilities was £45.49 Mil.
Long-Term Debt & Capital Lease Obligation was £3.36 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.34 / 78.834) / (9.021 / 75.701)
=0.118477 / 0.119166
=0.9942

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.267 / 75.701) / (17.088 / 78.834)
=0.188465 / 0.216759
=0.8695

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (38.315 + 9.794) / 59.758) / (1 - (122.503 + 10.556) / 143.804)
=0.194936 / 0.07472
=2.6089

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=78.834 / 75.701
=1.0414

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.751 / (1.751 + 10.556)) / (1.161 / (1.161 + 9.794))
=0.142277 / 0.105979
=1.3425

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.052 / 78.834) / (22.436 / 75.701)
=0.203618 / 0.296377
=0.687

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.251 + 15.214) / 59.758) / ((3.361 + 45.486) / 143.804)
=0.32573 / 0.339678
=0.9589

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(19.933 - 0 - 7.72) / 59.758
=0.204374

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fevara has a M-score of -0.80 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.80 mean?
Fevara (CHIX:FVAL) has a Beneish M-Score of -0.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fevara and its competitors. According to the industry distribution chart, Fevara ranks #1707 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 92.3%.
Is Fevara's Beneish M-Score too high?
Fevara's current Beneish M-Score is -0.80. Based on the distribution chart, Fevara ranks #1707 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Fevara has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Fevara's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Fevara ranks #1707 out of 1849 companies for Beneish M-Score. This places Fevara in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fevara and its competitors. Fevara's current Beneish M-Score is -0.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fevara stock overvalued right now?
Based on GuruFocus' analysis, Fevara (CHIX:FVAL) is currently considered Possible Value Trap. The stock's GF Value™ is £2.29, compared to a current price of £1.40 — trading 39.1% below its estimated fair value. The current Beneish M-Score is -0.80. Fevara's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fevara (CHIX:FVAL), the current Beneish M-Score is -0.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fevara (CHIX:FVAL) Overvalued in 2026?

Based on GuruFocus' analysis, Fevara stock appears to be undervalued. The current stock price of £1.40 is trading 39.1% below its estimated GF Value™ of £2.29. GuruFocus considers Fevara to be Possible Value Trap.

Key valuation signals for CHIX:FVAL:

  • Beneish M-Score: -0.80
  • GF Value™: £2.29 vs. price of £1.40 (39.1% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the CHIX:FVAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fevara Business Description

Other Exchanges FVA:UK
Address Warwick Bridge, Warwick Mill Business Centre, Carlisle, Cumbria, GBR, CA4 8RR
Fevara PLC is an international livestock supplements company engaged in the development, manufacture, and marketing of nutrition products for livestock. The Group's products include branded feed licks, blocks, bagged minerals and boluses for cattle, sheep and horses, produced using patented processes and sold under brands such as Crystalyx, Horslyx, SmartLic and Tracesure. The Group operates in the UK/Europe Agriculture segment, which generates the majority of revenue, as well as the US Agriculture and Central segments.
60GF Score

Get the complete analysis for CHIX:FVAL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.40
Price
£2.29
GF Value