Intel (CHIX:INLD) Beneish M-Score: -2.45 (As of Jun. 24, 2026)


CHIX:INLD Intel Corp CHIX:INLD
62 GF Score
Price €116.16
GF Value €24.78
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Intel Beneish M-Score?

Intel CHIX:INLD 62 Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus rates CHIX:INLD with a GF Score™ of 62/100 and a GF Value™ of €24.78 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 987 Semiconductors companies, Intel ranks better than 51.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Intel's Beneish M-Score or its related term are showing as below:

CHIX:INLd' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.8   Max: -2.36
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Intel was -2.36. The lowest was -3.40. And the median was -2.80.


Intel Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Intel's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intel Beneish M-Score Chart

Intel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -3.31 -2.80 -2.92 -2.63

Intel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.00 -3.14 -2.61 -2.63 -2.45

CHIX:INLD vs AMD, TXN, QCOM: Beneish M-Score Comparison

For the Semiconductors subindustry, Intel's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intel Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Intel's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Intel's Beneish M-Score falls into.


CHIX:INLD
62GF Score
Intel Corp CHIX:INLD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intel Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Intel for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3222+0.528 * 0.8993+0.404 * 0.8985+0.892 * 0.9386+0.115 * 0.9145
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.864+4.679 * -0.048948-0.327 * 0.8491
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €3,517 Mil.
Revenue was 11744.105 + 11677.596 + 11632.356 + 11148.753 = €46,203 Mil.
Gross Profit was 4625.155 + 4221.322 + 4445.736 + 3070.914 = €16,363 Mil.
Total Current Assets was €53,766 Mil.
Total Assets was €177,612 Mil.
Property, Plant and Equipment(Net PPE) was €90,356 Mil.
Depreciation, Depletion and Amortization(DDA) was €10,459 Mil.
Selling, General, & Admin. Expense(SGA) was €3,854 Mil.
Total Current Liabilities was €23,256 Mil.
Long-Term Debt & Capital Lease Obligation was €37,218 Mil.
Net Income was -3224.72 + -504.714 + 3461.676 + -2529.906 = €-2,798 Mil.
Non Operating Income was -4525.68 + -339.892 + 3327.06 + -1121.898 = €-2,660 Mil.
Cash Flow from Operations was 948.04 + 3661.952 + 2169.192 + 1777.35 = €8,557 Mil.
Total Receivables was €2,834 Mil.
Revenue was 11716.975 + 13618.3 + 11968.884 + 11921.857 = €49,226 Mil.
Gross Profit was 4321.6 + 5332.72 + 1799.297 + 4224.163 = €15,678 Mil.
Total Current Assets was €38,974 Mil.
Total Assets was €177,824 Mil.
Property, Plant and Equipment(Net PPE) was €101,531 Mil.
Depreciation, Depletion and Amortization(DDA) was €10,642 Mil.
Selling, General, & Admin. Expense(SGA) was €4,753 Mil.
Total Current Liabilities was €29,761 Mil.
Long-Term Debt & Capital Lease Obligation was €41,543 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3517.09 / 46202.81) / (2834.2 / 49226.016)
=0.076123 / 0.057575
=1.3222

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15677.78 / 49226.016) / (16363.127 / 46202.81)
=0.318486 / 0.354159
=0.8993

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (53765.805 + 90356.17) / 177612.18) / (1 - (38973.95 + 101530.775) / 177823.85)
=0.188558 / 0.209866
=0.8985

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=46202.81 / 49226.016
=0.9386

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10642.348 / (10642.348 + 101530.775)) / (10459.153 / (10459.153 + 90356.17))
=0.094874 / 0.103746
=0.9145

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3854.222 / 46202.81) / (4752.694 / 49226.016)
=0.08342 / 0.096548
=0.864

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37218.355 + 23255.525) / 177612.18) / ((41542.675 + 29760.95) / 177823.85)
=0.340483 / 0.400979
=0.8491

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2797.664 - -2660.41 - 8556.534) / 177612.18
=-0.048948

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Intel has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Intel (CHIX:INLD) has a Beneish M-Score of -2.45 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intel and its competitors. According to the industry distribution chart, Intel ranks #480 out of 987 companies in the Semiconductors industry, placing it in the top 48.6%.
Is Intel's Beneish M-Score too high?
Intel's current Beneish M-Score is -2.45. Based on the distribution chart, Intel ranks #480 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Intel has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intel's Beneish M-Score compare to AMD and TXN?
According to the Semiconductors industry distribution chart, Intel ranks #480 out of 987 companies for Beneish M-Score. This puts Intel in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intel and its competitors. Intel's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intel stock overvalued right now?
Based on GuruFocus' analysis, Intel (CHIX:INLD) is currently considered Significantly Overvalued. The stock's GF Value™ is €24.78, compared to a current price of €116.16 — trading 368.8% above its estimated fair value. The current Beneish M-Score is -2.45. Intel's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Intel (CHIX:INLD), the current Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intel (CHIX:INLD) Overvalued in 2026?

Based on GuruFocus' analysis, Intel stock appears to be overvalued. The current stock price of €116.16 is trading 368.8% above its estimated GF Value™ of €24.78. GuruFocus considers Intel to be Significantly Overvalued.

Key valuation signals for CHIX:INLD:

  • Beneish M-Score: -2.45
  • GF Value™: €24.78 vs. price of €116.16 (368.8% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the CHIX:INLD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intel Business Description

Address 2200 Mission College Boulevard, Santa Clara, CA, USA, 95054-1549
Intel is a leading digital chipmaker focused on designing and manufacturing microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and led the semiconductor industry down the path of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. The company is seeking to reinvigorate its chip manufacturing business, Intel Foundry, while developing leading-edge products in its Intel Products business segment.
62GF Score

Get the complete analysis for CHIX:INLD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€116.16
Price
€24.78
GF Value