Orior AG (CHIX:ORONZ) Beneish M-Score: -2.90 (As of Jun. 24, 2026)


CHIX:ORONZ Orior AG CHIX:ORONZ
64 GF Score
Price CHF14.58
GF Value CHF51.87
Valuation Significantly Undervalued
! 11 Warning Signs
View Full Analysis

What is Orior AG Beneish M-Score?

Orior AG CHIX:ORONZ -1.88% 64 Beneish M-Score is -2.90 as of Jun. 24, 2026. GuruFocus rates CHIX:ORONZ with a GF Score™ of 64/100 and a GF Value™ of CHF51.87 (Significantly Undervalued). The stock has 11 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Orior AG ranks better than 78.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Orior AG's Beneish M-Score or its related term are showing as below:

CHIX:ORONz' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.86   Max: -2.29
Current: -2.9

During the past 13 years, the highest Beneish M-Score of Orior AG was -2.29. The lowest was -3.33. And the median was -2.86.


Orior AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Orior AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orior AG Beneish M-Score Chart

Orior AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -3.18 -2.91 -3.00 -2.90

Orior AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.91 0.00 -3.00 0.00 -2.90

CHIX:ORONZ vs KHC, GIS, JBS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Orior AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orior AG Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Orior AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Orior AG's Beneish M-Score falls into.


CHIX:ORONZ
64GF Score
Orior AG CHIX:ORONZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orior AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Orior AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9679+0.528 * 1.0224+0.404 * 0.9381+0.892 * 0.9702+0.115 * 1.4651
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0819+4.679 * -0.085738-0.327 * 0.9613
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF73.2 Mil.
Revenue was CHF622.9 Mil.
Gross Profit was CHF281.4 Mil.
Total Current Assets was CHF178.6 Mil.
Total Assets was CHF320.0 Mil.
Property, Plant and Equipment(Net PPE) was CHF102.0 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF28.8 Mil.
Selling, General, & Admin. Expense(SGA) was CHF22.4 Mil.
Total Current Liabilities was CHF162.4 Mil.
Long-Term Debt & Capital Lease Obligation was CHF97.6 Mil.
Net Income was CHF9.4 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF36.8 Mil.
Total Receivables was CHF78.0 Mil.
Revenue was CHF642.1 Mil.
Gross Profit was CHF296.6 Mil.
Total Current Assets was CHF189.1 Mil.
Total Assets was CHF349.1 Mil.
Property, Plant and Equipment(Net PPE) was CHF114.1 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF54.4 Mil.
Selling, General, & Admin. Expense(SGA) was CHF21.4 Mil.
Total Current Liabilities was CHF192.4 Mil.
Long-Term Debt & Capital Lease Obligation was CHF102.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(73.204 / 622.941) / (77.957 / 642.08)
=0.117514 / 0.121413
=0.9679

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(296.562 / 642.08) / (281.431 / 622.941)
=0.461877 / 0.451778
=1.0224

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (178.572 + 101.984) / 320.032) / (1 - (189.093 + 114.129) / 349.129)
=0.12335 / 0.13149
=0.9381

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=622.941 / 642.08
=0.9702

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.366 / (54.366 + 114.129)) / (28.804 / (28.804 + 101.984))
=0.322656 / 0.220234
=1.4651

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.441 / 622.941) / (21.379 / 642.08)
=0.036024 / 0.033296
=1.0819

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((97.6 + 162.358) / 320.032) / ((102.6 + 192.419) / 349.129)
=0.812288 / 0.845014
=0.9613

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.372 - 0 - 36.811) / 320.032
=-0.085738

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Orior AG has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Orior AG (CHIX:ORONZ) has a Beneish M-Score of -2.90 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orior AG and its competitors. According to the industry distribution chart, Orior AG ranks #392 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 21.2%.
Is Orior AG's Beneish M-Score too high?
Orior AG's current Beneish M-Score is -2.90. Based on the distribution chart, Orior AG ranks #392 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Orior AG has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Orior AG's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Orior AG ranks #392 out of 1849 companies for Beneish M-Score. This places Orior AG in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orior AG and its competitors. Orior AG's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orior AG stock overvalued right now?
Based on GuruFocus' analysis, Orior AG (CHIX:ORONZ) is currently considered Significantly Undervalued. The stock's GF Value™ is CHF51.87, compared to a current price of CHF14.58 — trading 71.9% below its estimated fair value. The current Beneish M-Score is -2.90. Orior AG's overall GF Score™ is 64/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Orior AG (CHIX:ORONZ), the current Beneish M-Score is -2.90 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orior AG (CHIX:ORONZ) Overvalued in 2026?

Based on GuruFocus' analysis, Orior AG stock appears to be undervalued. The current stock price of CHF14.58 is trading 71.9% below its estimated GF Value™ of CHF51.87. GuruFocus considers Orior AG to be Significantly Undervalued.

Key valuation signals for CHIX:ORONZ:

  • Beneish M-Score: -2.90
  • GF Value™: CHF51.87 vs. price of CHF14.58 (71.9% below fair value)
  • GF Score™: 64/100 with 11 warning signs

No single metric tells the full story. See the CHIX:ORONZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orior AG Business Description

Address Dufourstrasse 101, Zurich, CHE, 8008
Orior AG is a food company. The company's operating segment includes Orior Convenience, Orior Refinement, and Orior International. The Orior Convenience segment produces ready-made meals, pates & terrines, fresh pasta, vegetarian & vegan specialties, cooked poultry & meat products, and all-natural organic vegetable & fruit juices. The Orior Refinement segment is focused on refined and processed meat products and produces traditional premium meat products & new interpretations in various categories from Bundnerfleisch and ham to salami and Mostbrockli. The majority is from the Orior Refinement segment.
64GF Score

Get the complete analysis for CHIX:ORONZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF14.58
Price
CHF51.87
GF Value