Var Energi ASA (CHIX:VARO) Beneish M-Score: -2.78 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:VARO Var Energi ASA CHIX:VARO
71 GF Score
Price kr44.40
GF Value kr44.66
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Var Energi ASA Beneish M-Score?

Var Energi ASA CHIX:VARO +3.05% 71 Beneish M-Score is -2.78 as of Jul. 18, 2026. GuruFocus rates CHIX:VARO with a GF Score™ of 71/100 and a GF Value™ of kr44.66 (Fairly Valued). The stock has 4 warning signs investors should review. Among 824 Oil & Gas companies, Var Energi ASA ranks better than 58.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Var Energi ASA's Beneish M-Score or its related term are showing as below:

CHIX:VARo' s Beneish M-Score Range Over the Past 10 Years
Min: -3.47   Med: -3.14   Max: -2.49
Current: -2.78

During the past 8 years, the highest Beneish M-Score of Var Energi ASA was -2.49. The lowest was -3.47. And the median was -3.14.


Var Energi ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Var Energi ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Var Energi ASA Beneish M-Score Chart

Var Energi ASA Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -3.34 -3.47 -2.71 -3.33

Var Energi ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.23 -3.02 -2.82 -3.33 -2.78

CHIX:VARO vs COP, EOG, FANG: Beneish M-Score Comparison

For the Oil & Gas E&P subindustry, Var Energi ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Var Energi ASA Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Var Energi ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Var Energi ASA's Beneish M-Score falls into.


CHIX:VARO
71GF Score
Var Energi ASA CHIX:VARO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Var Energi ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Var Energi ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2725+0.528 * 1.1377+0.404 * 0.922+0.892 * 1.1156+0.115 * 0.6897
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0121+4.679 * -0.137006-0.327 * 1.0648
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr10,275 Mil.
Revenue was 25666.764 + 22133.1 + 21030.651 + 18370.852 = kr87,201 Mil.
Gross Profit was 13806.969 + 11021.574 + 9494.666 + 8496.871 = kr42,820 Mil.
Total Current Assets was kr21,463 Mil.
Total Assets was kr259,954 Mil.
Property, Plant and Equipment(Net PPE) was kr203,348 Mil.
Depreciation, Depletion and Amortization(DDA) was kr30,874 Mil.
Selling, General, & Admin. Expense(SGA) was kr438 Mil.
Total Current Liabilities was kr33,869 Mil.
Long-Term Debt & Capital Lease Obligation was kr56,862 Mil.
Net Income was 3608.453 + 254.694 + 1508.368 + 2178.247 = kr7,550 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 10210.106 + 12986.356 + 12271.774 + 7696.74 = kr43,165 Mil.
Total Receivables was kr7,238 Mil.
Revenue was 19574.208 + 18640.451 + 19427.673 + 20522.753 = kr78,165 Mil.
Gross Profit was 11425.674 + 9319.664 + 11360.871 + 11561.232 = kr43,667 Mil.
Total Current Assets was kr18,280 Mil.
Total Assets was kr257,868 Mil.
Property, Plant and Equipment(Net PPE) was kr201,777 Mil.
Depreciation, Depletion and Amortization(DDA) was kr20,179 Mil.
Selling, General, & Admin. Expense(SGA) was kr388 Mil.
Total Current Liabilities was kr27,144 Mil.
Long-Term Debt & Capital Lease Obligation was kr57,378 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10274.819 / 87201.367) / (7237.705 / 78165.085)
=0.117829 / 0.092595
=1.2725

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(43667.441 / 78165.085) / (42820.08 / 87201.367)
=0.558657 / 0.491048
=1.1377

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21463.341 + 203348.301) / 259954.458) / (1 - (18280.363 + 201776.816) / 257867.585)
=0.135188 / 0.146627
=0.922

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=87201.367 / 78165.085
=1.1156

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20178.921 / (20178.921 + 201776.816)) / (30874.167 / (30874.167 + 203348.301))
=0.090914 / 0.131816
=0.6897

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(437.677 / 87201.367) / (387.652 / 78165.085)
=0.005019 / 0.004959
=1.0121

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((56862.11 + 33868.847) / 259954.458) / ((57377.514 + 27143.888) / 257867.585)
=0.349026 / 0.327771
=1.0648

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7549.762 - 0 - 43164.976) / 259954.458
=-0.137006

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Var Energi ASA has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Var Energi ASA (CHIX:VARO) has a Beneish M-Score of -2.78 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Var Energi ASA and its competitors. According to the industry distribution chart, Var Energi ASA ranks #344 out of 824 companies in the Oil & Gas industry, placing it in the top 41.7%.
Is Var Energi ASA's Beneish M-Score too high?
Var Energi ASA's current Beneish M-Score is -2.78. Based on the distribution chart, Var Energi ASA ranks #344 out of 824 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Var Energi ASA has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Var Energi ASA's Beneish M-Score compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Var Energi ASA ranks #344 out of 824 companies for Beneish M-Score. This puts Var Energi ASA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Var Energi ASA and its competitors. Var Energi ASA's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Var Energi ASA stock overvalued right now?
Based on GuruFocus' analysis, Var Energi ASA (CHIX:VARO) is currently considered Fairly Valued. The stock's GF Value™ is kr44.66, compared to a current price of kr44.40 — trading 0.6% below its estimated fair value. The current Beneish M-Score is -2.78. Var Energi ASA's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Var Energi ASA (CHIX:VARO), the current Beneish M-Score is -2.78 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Var Energi ASA (CHIX:VARO) Overvalued in 2026?

Based on GuruFocus' analysis, Var Energi ASA stock appears to be undervalued. The current stock price of kr44.40 is trading 0.6% below its estimated GF Value™ of kr44.66. GuruFocus considers Var Energi ASA to be Fairly Valued.

Key valuation signals for CHIX:VARO:

  • Beneish M-Score: -2.78
  • GF Value™: kr44.66 vs. price of kr44.40 (0.6% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the CHIX:VARO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Var Energi ASA Business Description

Industry EnergyOil & Gas
Address Vestre Svanholmen 1, Sandnes, NOR, 4313
Var Energi ASA is an independent upstream oil and gas company on the Norwegian continental shelf. It operates within the geographical area of Norway and the business is entirely related to the exploration for and production of petroleum in Norway. The Company operates within a single operating segment, and the products include oil and gas, natural gas liquids (NGL). Revenues are mainly related to the sale of oil, gas, and NGL. Var Energi is the operator of the following producing fields: Goliat (Barents Sea), Fenja (Norwegian Sea), Gjoa, Duva, Balder, and Ringhorne (North Sea).
71GF Score

Get the complete analysis for CHIX:VARO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr44.40
Price
kr44.66
GF Value