Vidrala (CHIX:VIDE) Beneish M-Score: -2.56 (As of Jun. 25, 2026)


CHIX:VIDE Vidrala SA CHIX:VIDE
86 GF Score
Price €75.15
GF Value €79.64
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Vidrala Beneish M-Score?

Vidrala CHIX:VIDE 86 Beneish M-Score is -2.56 as of Jun. 25, 2026. GuruFocus rates CHIX:VIDE with a GF Score™ of 86/100 and a GF Value™ of €79.64 (Fairly Valued). The stock has 1 warning sign investors should review. Among 373 Packaging & Containers companies, Vidrala ranks better than 50.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vidrala's Beneish M-Score or its related term are showing as below:

CHIX:VIDe' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.62   Max: -2.05
Current: -2.56

During the past 13 years, the highest Beneish M-Score of Vidrala was -2.05. The lowest was -2.92. And the median was -2.62.


Vidrala Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vidrala's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidrala Beneish M-Score Chart

Vidrala Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.05 -2.43 -2.62 -2.56

Vidrala Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 0.00 -2.62 0.00 -2.56

CHIX:VIDE vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Vidrala's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidrala Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Vidrala's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vidrala's Beneish M-Score falls into.


CHIX:VIDE
86GF Score
Vidrala SA CHIX:VIDE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidrala Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vidrala for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0562+0.528 * 0.9573+0.404 * 1.1243+0.892 * 0.9221+0.115 * 0.8916
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.073867-0.327 * 0.693
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €333 Mil.
Revenue was €1,467 Mil.
Gross Profit was €883 Mil.
Total Current Assets was €713 Mil.
Total Assets was €2,314 Mil.
Property, Plant and Equipment(Net PPE) was €1,135 Mil.
Depreciation, Depletion and Amortization(DDA) was €133 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €452 Mil.
Long-Term Debt & Capital Lease Obligation was €93 Mil.
Net Income was €209 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €380 Mil.
Total Receivables was €342 Mil.
Revenue was €1,591 Mil.
Gross Profit was €917 Mil.
Total Current Assets was €753 Mil.
Total Assets was €2,308 Mil.
Property, Plant and Equipment(Net PPE) was €1,142 Mil.
Depreciation, Depletion and Amortization(DDA) was €118 Mil.
Selling, General, & Admin. Expense(SGA) was €123 Mil.
Total Current Liabilities was €484 Mil.
Long-Term Debt & Capital Lease Obligation was €300 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(333.308 / 1467.277) / (342.215 / 1591.177)
=0.227161 / 0.21507
=1.0562

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(916.815 / 1591.177) / (883.131 / 1467.277)
=0.576187 / 0.601884
=0.9573

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (712.559 + 1135.129) / 2314.232) / (1 - (752.728 + 1141.555) / 2308.172)
=0.201598 / 0.179315
=1.1243

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1467.277 / 1591.177
=0.9221

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(117.72 / (117.72 + 1141.555)) / (132.948 / (132.948 + 1135.129))
=0.093482 / 0.104842
=0.8916

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1467.277) / (122.862 / 1591.177)
=0 / 0.077215
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((92.614 + 452.14) / 2314.232) / ((300.152 + 483.885) / 2308.172)
=0.235393 / 0.339679
=0.693

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(209.341 - 0 - 380.287) / 2314.232
=-0.073867

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vidrala has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Vidrala (CHIX:VIDE) has a Beneish M-Score of -2.56 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vidrala and its competitors. According to the industry distribution chart, Vidrala ranks #183 out of 373 companies in the Packaging & Containers industry, placing it in the top 49.1%.
Is Vidrala's Beneish M-Score too high?
Vidrala's current Beneish M-Score is -2.56. Based on the distribution chart, Vidrala ranks #183 out of 373 companies in the Packaging & Containers industry, which is above the industry midpoint. Overall, Vidrala has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vidrala's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Vidrala ranks #183 out of 373 companies for Beneish M-Score. This puts Vidrala in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vidrala and its competitors. Vidrala's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidrala stock overvalued right now?
Based on GuruFocus' analysis, Vidrala (CHIX:VIDE) is currently considered Fairly Valued. The stock's GF Value™ is €79.64, compared to a current price of €75.15 — trading 5.6% below its estimated fair value. The current Beneish M-Score is -2.56. Vidrala's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vidrala (CHIX:VIDE), the current Beneish M-Score is -2.56 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidrala (CHIX:VIDE) Overvalued in 2026?

Based on GuruFocus' analysis, Vidrala stock appears to be undervalued. The current stock price of €75.15 is trading 5.6% below its estimated GF Value™ of €79.64. GuruFocus considers Vidrala to be Fairly Valued.

Key valuation signals for CHIX:VIDE:

  • Beneish M-Score: -2.56
  • GF Value™: €79.64 vs. price of €75.15 (5.6% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the CHIX:VIDE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidrala Business Description

Address Barrio Munegazo, 22, Alava, Laudio, ESP, 01400
Vidrala SA manufactures and sells a variety of glass products. The firm operates plants that create and mould glass into bottles and jars based on specific customer needs. The company's customers manufacture beer, juices, spirits, wines, oils, vinegar, and preserved food. Vidrala also offers logistical services for packaged food products within the United Kingdom. The company organizes itself into three segments based on geography: the U.K. and Ireland, Italy, the Iberian Peninsula and the rest of Europe. It makes the majority of its revenue from the Iberian Peninsula and the rest of the Europe segment.
86GF Score

Get the complete analysis for CHIX:VIDE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€75.15
Price
€79.64
GF Value