CTRYQ (Country Garden Holdings Co) Beneish M-Score: -3.27 (As of Jun. 26, 2026)


CTRYQ Country Garden Holdings Co Ltd CTRYQ
41 GF Score
Price $0.00
! 3 Warning Signs
View Full Analysis

What is Country Garden Holdings Co Beneish M-Score?

Country Garden Holdings Co CTRYQ 41 Beneish M-Score is -3.27 as of Jun. 26, 2026. GuruFocus rates CTRYQ with a GF Score™ of 41/100. The stock has 3 warning signs investors should review. Among 1,682 Real Estate companies, Country Garden Holdings Co ranks better than 89.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Country Garden Holdings Co's Beneish M-Score or its related term are showing as below:

CTRYQ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.97   Med: -2.06   Max: 15.5
Current: -3.27

During the past 13 years, the highest Beneish M-Score of Country Garden Holdings Co was 15.50. The lowest was -3.97. And the median was -2.06.


Country Garden Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Country Garden Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Country Garden Holdings Co Beneish M-Score Chart

Country Garden Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -1.88 -3.97 15.50 -3.27

Country Garden Holdings Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.97 0.00 15.50 0.00 -3.27

Country Garden Holdings Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Country Garden Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Country Garden Holdings Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Country Garden Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Country Garden Holdings Co's Beneish M-Score falls into.


CTRYQ
41GF Score
Country Garden Holdings Co Ltd CTRYQ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Country Garden Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Country Garden Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1729+0.528 * 0.024+0.404 * 0.9319+0.892 * 0.6335+0.115 * 0.7976
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3754+4.679 * 0.002127-0.327 * 0.9964
=-3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $23,469 Mil.
Revenue was $21,992 Mil.
Gross Profit was $-6,122 Mil.
Total Current Assets was $102,224 Mil.
Total Assets was $115,306 Mil.
Property, Plant and Equipment(Net PPE) was $3,584 Mil.
Depreciation, Depletion and Amortization(DDA) was $268 Mil.
Selling, General, & Admin. Expense(SGA) was $1,290 Mil.
Total Current Liabilities was $101,699 Mil.
Long-Term Debt & Capital Lease Obligation was $6,084 Mil.
Net Income was $463 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $218 Mil.
Total Receivables was $31,586 Mil.
Revenue was $34,716 Mil.
Gross Profit was $-232 Mil.
Total Current Assets was $125,934 Mil.
Total Assets was $142,272 Mil.
Property, Plant and Equipment(Net PPE) was $3,763 Mil.
Depreciation, Depletion and Amortization(DDA) was $221 Mil.
Selling, General, & Admin. Expense(SGA) was $1,481 Mil.
Total Current Liabilities was $129,486 Mil.
Long-Term Debt & Capital Lease Obligation was $3,985 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23469.02 / 21991.85) / (31585.974 / 34715.893)
=1.067169 / 0.909842
=1.1729

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-231.708 / 34715.893) / (-6121.933 / 21991.85)
=-0.006674 / -0.278373
=0.024

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (102223.563 + 3583.74) / 115305.543) / (1 - (125933.633 + 3762.55) / 142272.446)
=0.082375 / 0.088396
=0.9319

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21991.85 / 34715.893
=0.6335

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(220.995 / (220.995 + 3762.55)) / (267.918 / (267.918 + 3583.74))
=0.055477 / 0.069559
=0.7976

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1290.465 / 21991.85) / (1481.039 / 34715.893)
=0.058679 / 0.042662
=1.3754

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6083.882 + 101698.944) / 115305.543) / ((3985.468 + 129486.176) / 142272.446)
=0.934758 / 0.938141
=0.9964

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(463 - 0 - 217.799) / 115305.543
=0.002127

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Country Garden Holdings Co has a M-score of -3.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.27 mean?
Country Garden Holdings Co (CTRYQ) has a Beneish M-Score of -3.27 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Country Garden Holdings Co and its competitors. According to the industry distribution chart, Country Garden Holdings Co ranks #175 out of 1682 companies in the Real Estate industry, placing it in the top 10.4%.
Is Country Garden Holdings Co's Beneish M-Score too high?
Country Garden Holdings Co's current Beneish M-Score is -3.27. Based on the distribution chart, Country Garden Holdings Co ranks #175 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Country Garden Holdings Co has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Country Garden Holdings Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Country Garden Holdings Co ranks #175 out of 1682 companies for Beneish M-Score. This places Country Garden Holdings Co in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Country Garden Holdings Co and its competitors. Country Garden Holdings Co's current Beneish M-Score is -3.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Country Garden Holdings Co stock overvalued right now?
Country Garden Holdings Co (CTRYQ) has a current Beneish M-Score of -3.27. The current Beneish M-Score is -3.27. Country Garden Holdings Co's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Country Garden Holdings Co (CTRYQ), the current Beneish M-Score is -3.27 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Country Garden Holdings Co Business Description

Other Exchanges 02007:Hong KongDZJ:Germany
Address No. 1 Country Garden Road, Country Garden Centre, Beijiao Town, Shunde District, Guangdong Province, Foshan, CHN, 528312
Country Garden Holdings Co Ltd is an investment holding company, and its subsidiaries are principally engaged in property development, construction, interior decoration, property investment, and the development and management of hotels. The group offers various products to cater to diverse demands, namely residential projects such as townhouses, condominiums, car parks, and retail shop spaces. The Group also develops and manages hotels at some of its property projects to enhance the properties' marketability. The group's other businesses are robotics and light-asset entrusted management, and construction services. The group operates in the three segments: Property development, Technology-enabled construction, and Others. The majority of its revenue is generated from property development.
41GF Score

Get the complete analysis for CTRYQ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.00
Price