ACI Formulations (DHA:ACIFORMULA) Beneish M-Score: -2.02 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DHA:ACIFORMULA ACI Formulations PLC DHA:ACIFORMULA
88 GF Score
Price BDT172.00
GF Value BDT149.51
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is ACI Formulations Beneish M-Score?

ACI Formulations DHA:ACIFORMULA +1.42% 88 Beneish M-Score is -2.02 as of Jul. 28, 2026. GuruFocus rates DHA:ACIFORMULA with a GF Score™ of 88/100 and a GF Value™ of BDT149.51 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 243 Agriculture companies, ACI Formulations ranks worse than 67.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ACI Formulations's Beneish M-Score or its related term are showing as below:

DHA:ACIFORMULA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.22   Max: -0.63
Current: -2.02

During the past 13 years, the highest Beneish M-Score of ACI Formulations was -0.63. The lowest was -3.05. And the median was -2.22.


ACI Formulations Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ACI Formulations's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ACI Formulations Beneish M-Score Chart

ACI Formulations Annual Data
Trend Dec15 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -1.82 -2.34 -2.26 -2.20

ACI Formulations Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.20 -2.04 -2.05 -2.02

DHA:ACIFORMULA vs CTVA, CF, MOS: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, ACI Formulations's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ACI Formulations Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, ACI Formulations's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ACI Formulations's Beneish M-Score falls into.


DHA:ACIFORMULA
88GF Score
ACI Formulations PLC DHA:ACIFORMULA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ACI Formulations Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ACI Formulations for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.945+0.528 * 1.067+0.404 * 0.9778+0.892 * 1.1139+0.115 * 1.024
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0992+4.679 * 0.086433-0.327 * 1.028
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT4,225 Mil.
Revenue was 1359.803 + 1831.781 + 1335.025 + 1050.771 = BDT5,577 Mil.
Gross Profit was 408.64 + 599.858 + 427.557 + 283.598 = BDT1,720 Mil.
Total Current Assets was BDT6,476 Mil.
Total Assets was BDT9,362 Mil.
Property, Plant and Equipment(Net PPE) was BDT2,818 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT51 Mil.
Selling, General, & Admin. Expense(SGA) was BDT1,050 Mil.
Total Current Liabilities was BDT5,237 Mil.
Long-Term Debt & Capital Lease Obligation was BDT29 Mil.
Net Income was 83.26 + 219.448 + 87.618 + -37.734 = BDT353 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was -131.453 + 116.833 + -306.266 + -135.698 = BDT-457 Mil.
Total Receivables was BDT4,014 Mil.
Revenue was 1300.07 + 1610.281 + 1212.943 + 883.996 = BDT5,007 Mil.
Gross Profit was 392.561 + 566.211 + 426.883 + 261.67 = BDT1,647 Mil.
Total Current Assets was BDT5,813 Mil.
Total Assets was BDT8,461 Mil.
Property, Plant and Equipment(Net PPE) was BDT2,585 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT48 Mil.
Selling, General, & Admin. Expense(SGA) was BDT858 Mil.
Total Current Liabilities was BDT4,607 Mil.
Long-Term Debt & Capital Lease Obligation was BDT22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4225.472 / 5577.38) / (4014.49 / 5007.29)
=0.757609 / 0.801729
=0.945

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1647.325 / 5007.29) / (1719.653 / 5577.38)
=0.328985 / 0.308326
=1.067

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6476.497 + 2818.276) / 9361.878) / (1 - (5813.344 + 2585.169) / 8460.541)
=0.007168 / 0.007331
=0.9778

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5577.38 / 5007.29
=1.1139

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(47.808 / (47.808 + 2585.169)) / (50.874 / (50.874 + 2818.276))
=0.018157 / 0.017731
=1.024

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1050.166 / 5577.38) / (857.712 / 5007.29)
=0.18829 / 0.171293
=1.0992

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((28.701 + 5237.097) / 9361.878) / ((22.337 + 4606.923) / 8460.541)
=0.562472 / 0.547159
=1.028

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(352.592 - 0 - -456.584) / 9361.878
=0.086433

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ACI Formulations has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.02 mean?
ACI Formulations (DHA:ACIFORMULA) has a Beneish M-Score of -2.02 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ACI Formulations and its competitors. According to the industry distribution chart, ACI Formulations ranks #165 out of 243 companies in the Agriculture industry, placing it in the top 67.9%.
Is ACI Formulations' Beneish M-Score too high?
ACI Formulations' current Beneish M-Score is -2.02. Based on the distribution chart, ACI Formulations ranks #165 out of 243 companies in the Agriculture industry, which is below the industry midpoint. Overall, ACI Formulations has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ACI Formulations' Beneish M-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, ACI Formulations ranks #165 out of 243 companies for Beneish M-Score. This places ACI Formulations in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ACI Formulations and its competitors. ACI Formulations's current Beneish M-Score is -2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ACI Formulations stock overvalued right now?
Based on GuruFocus' analysis, ACI Formulations (DHA:ACIFORMULA) is currently considered Modestly Overvalued. The stock's GF Value™ is BDT149.51, compared to a current price of BDT172.00 — trading 15% above its estimated fair value. The current Beneish M-Score is -2.02. ACI Formulations' overall GF Score™ is 88/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ACI Formulations (DHA:ACIFORMULA), the current Beneish M-Score is -2.02 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ACI Formulations (DHA:ACIFORMULA) Overvalued in 2026?

Based on GuruFocus' analysis, ACI Formulations stock appears to be overvalued. The current stock price of BDT172.00 is trading 15% above its estimated GF Value™ of BDT149.51. GuruFocus considers ACI Formulations to be Modestly Overvalued.

Key valuation signals for DHA:ACIFORMULA:

  • Beneish M-Score: -2.02
  • GF Value™: BDT149.51 vs. price of BDT172.00 (15% above fair value)
  • GF Score™: 88/100 with 8 warning signs

No single metric tells the full story. See the DHA:ACIFORMULA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ACI Formulations Business Description

Address ACI Centre, 245, Tejgaon Industrial Area, Dhaka, BGD, 1208
ACI Formulations PLC is engaged in the manufacturing and marketing of several agrochemical and consumer products. The company offers a complete range of cost-effective solutions for farmers through formulating and marketing insecticides, herbicides, fungicides, miticides, etc. Its businesses are Pharmaceuticals, Salt, Skincare & Antiseptics, Kitchen Care, Fabric Care, Surface Care, Herbal Care, Lavatory Care, and Others. The group's reportable segments are Crop Care and Public Health (CC & PH), which include manufacturing and selling crop care and public health products; Mosquito coil (M. Coil) includes manufacturing and selling mosquito coil products; Aerosol provides manufacturing and selling aerosol and air freshener products; and Paint covers manufacture and sell paint products.
88GF Score

Get the complete analysis for DHA:ACIFORMULA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT172.00
Price
BDT149.51
GF Value