Delta Spinners (DHA:DELTASPINN) Beneish M-Score: -2.62 (As of Jul. 07, 2026)


DHA:DELTASPINN Delta Spinners Ltd DHA:DELTASPINN
43 GF Score
Price BDT7.00
! 10 Warning Signs
View Full Analysis

What is Delta Spinners Beneish M-Score?

Delta Spinners DHA:DELTASPINN +4.48% 43 Beneish M-Score is -2.62 as of Jul. 07, 2026. GuruFocus rates DHA:DELTASPINN with a GF Score™ of 43/100. The stock has 10 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, Delta Spinners ranks better than 58.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Delta Spinners's Beneish M-Score or its related term are showing as below:

DHA:DELTASPINN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -2.31   Max: -1.55
Current: -2.62

During the past 6 years, the highest Beneish M-Score of Delta Spinners was -1.55. The lowest was -2.65. And the median was -2.31.


Delta Spinners Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Delta Spinners's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delta Spinners Beneish M-Score Chart

Delta Spinners Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

Delta Spinners Quarterly Data
Dec19 Mar20 Sep20 Dec20 Mar21 Sep21 Dec21 Mar22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.06 -2.51 -2.29 -2.65 -2.62

Delta Spinners Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Delta Spinners's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Spinners Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Delta Spinners's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Delta Spinners's Beneish M-Score falls into.


DHA:DELTASPINN
43GF Score
Delta Spinners Ltd DHA:DELTASPINN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delta Spinners Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Delta Spinners for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 0.6592+0.404 * 0.9678+0.892 * 1.0406+0.115 * 1.0431
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0335+4.679 * -0.004726-0.327 * 0.8875
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was BDT0.0 Mil.
Revenue was 264.689 + 286.187 + 250.087 + 263.678 = BDT1,064.6 Mil.
Gross Profit was 23.644 + 30.577 + 1.72 + 20.43 = BDT76.4 Mil.
Total Current Assets was BDT2,226.3 Mil.
Total Assets was BDT3,936.2 Mil.
Property, Plant and Equipment(Net PPE) was BDT1,700.7 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT101.4 Mil.
Selling, General, & Admin. Expense(SGA) was BDT28.4 Mil.
Total Current Liabilities was BDT1,104.8 Mil.
Long-Term Debt & Capital Lease Obligation was BDT0.0 Mil.
Net Income was 1.663 + 4.182 + -0.852 + 3.29 = BDT8.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0.0 Mil.
Cash Flow from Operations was -4.918 + 14.161 + 16.235 + 1.406 = BDT26.9 Mil.
Total Receivables was BDT0.0 Mil.
Revenue was 268.094 + 243.23 + 238.523 + 273.245 = BDT1,023.1 Mil.
Gross Profit was 15.626 + 8.737 + 16.98 + 7.039 = BDT48.4 Mil.
Total Current Assets was BDT2,188.4 Mil.
Total Assets was BDT3,976.5 Mil.
Property, Plant and Equipment(Net PPE) was BDT1,778.4 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT110.9 Mil.
Selling, General, & Admin. Expense(SGA) was BDT26.4 Mil.
Total Current Liabilities was BDT1,257.6 Mil.
Long-Term Debt & Capital Lease Obligation was BDT0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 1064.641) / (0 / 1023.092)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(48.382 / 1023.092) / (76.371 / 1064.641)
=0.04729 / 0.071734
=0.6592

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2226.303 + 1700.668) / 3936.205) / (1 - (2188.447 + 1778.443) / 3976.529)
=0.002346 / 0.002424
=0.9678

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1064.641 / 1023.092
=1.0406

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(110.912 / (110.912 + 1778.443)) / (101.416 / (101.416 + 1700.668))
=0.058704 / 0.056277
=1.0431

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(28.378 / 1064.641) / (26.387 / 1023.092)
=0.026655 / 0.025791
=1.0335

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1104.834) / 3936.205) / ((0 + 1257.617) / 3976.529)
=0.280685 / 0.31626
=0.8875

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.283 - 0 - 26.884) / 3936.205
=-0.004726

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Delta Spinners has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Delta Spinners (DHA:DELTASPINN) has a Beneish M-Score of -2.62 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Delta Spinners and its competitors. According to the industry distribution chart, Delta Spinners ranks #416 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 41.8%.
Is Delta Spinners' Beneish M-Score too high?
Delta Spinners' current Beneish M-Score is -2.62. Based on the distribution chart, Delta Spinners ranks #416 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Delta Spinners has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Delta Spinners' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Delta Spinners ranks #416 out of 995 companies for Beneish M-Score. This puts Delta Spinners in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Delta Spinners and its competitors. Delta Spinners's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delta Spinners stock overvalued right now?
Delta Spinners (DHA:DELTASPINN) has a current Beneish M-Score of -2.62. The current Beneish M-Score is -2.62. Delta Spinners' overall GF Score™ is 43/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Delta Spinners (DHA:DELTASPINN), the current Beneish M-Score is -2.62 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Delta Spinners Business Description

Address 254-B Khilgaon Chowdhury Para, Dhaka, BGD, 1219
Delta Spinners Ltd is Bangladesh-based company engaged in manufacturing cotton yarn. It is a textile spinning mill. The products of the company are Cotton yarn, CVC yarn, and Viscose yarn.
43GF Score

Get the complete analysis for DHA:DELTASPINN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT7.00
Price