Maksons Spinning Mills (DHA:MAKSONSPIN) Beneish M-Score: 0.00 (As of Jun. 29, 2026)


DHA:MAKSONSPIN Maksons Spinning Mills PLC DHA:MAKSONSPIN
45 GF Score
Price BDT5.80
View Full Analysis

What is Maksons Spinning Mills Beneish M-Score?

Maksons Spinning Mills DHA:MAKSONSPIN 45 Beneish M-Score is 0.00 as of Jun. 29, 2026. GuruFocus rates DHA:MAKSONSPIN with a GF Score™ of 45/100.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Maksons Spinning Mills's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Maksons Spinning Mills was 0.00. The lowest was 0.00. And the median was 0.00.


Maksons Spinning Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Maksons Spinning Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maksons Spinning Mills Beneish M-Score Chart

Maksons Spinning Mills Annual Data
Trend Sep14 Sep15 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -5.69 -3.53

Maksons Spinning Mills Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.94 -3.43 -3.53 -4.77 -5.03

Maksons Spinning Mills Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Maksons Spinning Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maksons Spinning Mills Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Maksons Spinning Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Maksons Spinning Mills's Beneish M-Score falls into.


DHA:MAKSONSPIN
45GF Score
Maksons Spinning Mills PLC DHA:MAKSONSPIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maksons Spinning Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Maksons Spinning Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9192+0.528 * -2.5222+0.404 * 1.1905+0.892 * 0.7892+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5905+4.679 * -0.109565-0.327 * 1.178
=-5.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Dec23) TTM:
Total Receivables was BDT1,344 Mil.
Revenue was 406.739 + 357.438 + 1364.864 + 1532.056 = BDT3,661 Mil.
Gross Profit was 31.565 + -59.143 + 97.544 + 183.832 = BDT254 Mil.
Total Current Assets was BDT5,258 Mil.
Total Assets was BDT9,578 Mil.
Property, Plant and Equipment(Net PPE) was BDT3,910 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT0 Mil.
Selling, General, & Admin. Expense(SGA) was BDT36 Mil.
Total Current Liabilities was BDT5,728 Mil.
Long-Term Debt & Capital Lease Obligation was BDT1,751 Mil.
Net Income was -267.086 + -422.796 + -434.648 + 12.671 = BDT-1,112 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was 0 + 0 + 0 + -62.401 = BDT-62 Mil.
Total Receivables was BDT1,853 Mil.
Revenue was 1376.82 + 1182.528 + 793.201 + 1286.181 = BDT4,639 Mil.
Gross Profit was 9.457 + -71.819 + -514.629 + -234.061 = BDT-811 Mil.
Total Current Assets was BDT6,278 Mil.
Total Assets was BDT10,852 Mil.
Property, Plant and Equipment(Net PPE) was BDT4,184 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT0 Mil.
Selling, General, & Admin. Expense(SGA) was BDT78 Mil.
Total Current Liabilities was BDT6,300 Mil.
Long-Term Debt & Capital Lease Obligation was BDT894 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1344.004 / 3661.097) / (1852.585 / 4638.73)
=0.367104 / 0.399373
=0.9192

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-811.052 / 4638.73) / (253.798 / 3661.097)
=-0.174844 / 0.069323
=-2.5222

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5258.465 + 3910.129) / 9578.381) / (1 - (6278.078 + 4184.04) / 10852.104)
=0.042782 / 0.035936
=1.1905

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3661.097 / 4638.73
=0.7892

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 4184.04)) / (0 / (0 + 3910.129))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36.326 / 3661.097) / (77.942 / 4638.73)
=0.009922 / 0.016802
=0.5905

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1750.709 + 5728.499) / 9578.381) / ((893.533 + 6299.941) / 10852.104)
=0.780843 / 0.662864
=1.178

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1111.859 - 0 - -62.401) / 9578.381
=-0.109565

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Maksons Spinning Mills has a M-score of -5.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Maksons Spinning Mills (DHA:MAKSONSPIN) has a Beneish M-Score of 0.00 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Maksons Spinning Mills and its competitors.
Is Maksons Spinning Mills' Beneish M-Score too high?
Maksons Spinning Mills' current Beneish M-Score is 0.00. Overall, Maksons Spinning Mills has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Maksons Spinning Mills' Beneish M-Score compare to competitors?
Maksons Spinning Mills' Beneish M-Score of 0.00 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Maksons Spinning Mills and its competitors. Maksons Spinning Mills's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maksons Spinning Mills stock overvalued right now?
Maksons Spinning Mills (DHA:MAKSONSPIN) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Maksons Spinning Mills' overall GF Score™ is 45/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Maksons Spinning Mills (DHA:MAKSONSPIN), the current Beneish M-Score is 0.00 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Maksons Spinning Mills Business Description

Address House No. 17, Road No. 6, Sector No. 1, Uttara Model Town, Dhaka, BGD, 1230
Maksons Spinning Mills PLC is a Bangladesh-based company in the production and sale of cotton yarn and also it offers cotton combed and carded yarn to the export-oriented readymade garments and knitting industries. The company's specialties are following Carded Yarn, Organic Yarn (Carded, Combed, Slub, Grey melange), Combed Yarn, Slub Yarn, BCI Yarn, Compact Combed Yarn, Grey Melange Yarn, and slub yarn.
45GF Score

Get the complete analysis for DHA:MAKSONSPIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT5.80
Price