Titas Gas Transmission and Distribution (DHA:TITASGAS) Beneish M-Score: -4.09 (As of Jun. 27, 2026)


DHA:TITASGAS Titas Gas Transmission and Distribution PLC DHA:TITASGAS
68 GF Score
Price BDT17.80
GF Value BDT23.36
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Titas Gas Transmission and Distribution Beneish M-Score?

Titas Gas Transmission and Distribution DHA:TITASGAS -0.56% 68 Beneish M-Score is -4.09 as of Jun. 27, 2026. GuruFocus rates DHA:TITASGAS with a GF Score™ of 68/100 and a GF Value™ of BDT23.36 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 486 Utilities - Regulated companies, Titas Gas Transmission and Distribution ranks better than 98.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Titas Gas Transmission and Distribution's Beneish M-Score or its related term are showing as below:

DHA:TITASGAS' s Beneish M-Score Range Over the Past 10 Years
Min: -14.11   Med: -2.43   Max: 8.3
Current: -4.09

During the past 13 years, the highest Beneish M-Score of Titas Gas Transmission and Distribution was 8.30. The lowest was -14.11. And the median was -2.43.


Titas Gas Transmission and Distribution Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Titas Gas Transmission and Distribution's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Titas Gas Transmission and Distribution Beneish M-Score Chart

Titas Gas Transmission and Distribution Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.37 0.53 0.26 -2.34

Titas Gas Transmission and Distribution Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.47 -2.34 -4.42 -3.83 -4.09

DHA:TITASGAS vs ATO, NI, UGI: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, Titas Gas Transmission and Distribution's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Titas Gas Transmission and Distribution Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Titas Gas Transmission and Distribution's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Titas Gas Transmission and Distribution's Beneish M-Score falls into.


DHA:TITASGAS
68GF Score
Titas Gas Transmission and Distribution PLC DHA:TITASGAS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Titas Gas Transmission and Distribution Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Titas Gas Transmission and Distribution for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0382+0.528 * -1.0898+0.404 * 0.9588+0.892 * 1.0266+0.115 * 0.3012
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 3.864+4.679 * 0.005851-0.327 * 1.0193
=-4.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT170,051 Mil.
Revenue was 86134.563 + 94165.764 + 96557.409 + 89333.047 = BDT366,191 Mil.
Gross Profit was -1038.12 + 119.836 + -1705.266 + 3732.313 = BDT1,109 Mil.
Total Current Assets was BDT279,356 Mil.
Total Assets was BDT387,555 Mil.
Property, Plant and Equipment(Net PPE) was BDT55,254 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT2,390 Mil.
Selling, General, & Admin. Expense(SGA) was BDT1,810 Mil.
Total Current Liabilities was BDT251,286 Mil.
Long-Term Debt & Capital Lease Obligation was BDT4,509 Mil.
Net Income was -2238.767 + -1410.72 + -2492.506 + 1754.617 = BDT-4,387 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was -4760.091 + -5423.357 + -577.386 + 4106.061 = BDT-6,655 Mil.
Total Receivables was BDT159,556 Mil.
Revenue was 90230.139 + 92049.548 + 82676.139 + 91762.946 = BDT356,719 Mil.
Gross Profit was -227.843 + -2955.044 + -338.204 + 2344.055 = BDT-1,177 Mil.
Total Current Assets was BDT270,904 Mil.
Total Assets was BDT382,444 Mil.
Property, Plant and Equipment(Net PPE) was BDT57,046 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT722 Mil.
Selling, General, & Admin. Expense(SGA) was BDT456 Mil.
Total Current Liabilities was BDT242,860 Mil.
Long-Term Debt & Capital Lease Obligation was BDT4,790 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(170050.868 / 366190.783) / (159556.074 / 356718.772)
=0.464378 / 0.447288
=1.0382

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-1177.036 / 356718.772) / (1108.763 / 366190.783)
=-0.0033 / 0.003028
=-1.0898

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (279355.889 + 55254.474) / 387555.401) / (1 - (270903.825 + 57045.982) / 382443.902)
=0.136613 / 0.142489
=0.9588

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=366190.783 / 356718.772
=1.0266

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(721.579 / (721.579 + 57045.982)) / (2390.499 / (2390.499 + 55254.474))
=0.012491 / 0.041469
=0.3012

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1809.713 / 366190.783) / (456.17 / 356718.772)
=0.004942 / 0.001279
=3.864

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4509.019 + 251286.052) / 387555.401) / ((4790.287 + 242860.034) / 382443.902)
=0.660022 / 0.647547
=1.0193

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4387.376 - 0 - -6654.773) / 387555.401
=0.005851

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Titas Gas Transmission and Distribution has a M-score of -4.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.09 mean?
Titas Gas Transmission and Distribution (DHA:TITASGAS) has a Beneish M-Score of -4.09 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Titas Gas Transmission and Distribution and its competitors. According to the industry distribution chart, Titas Gas Transmission and Distribution ranks #9 out of 486 companies in the Utilities - Regulated industry, placing it in the top 1.9%.
Is Titas Gas Transmission and Distribution's Beneish M-Score too high?
Titas Gas Transmission and Distribution's current Beneish M-Score is -4.09. Based on the distribution chart, Titas Gas Transmission and Distribution ranks #9 out of 486 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Titas Gas Transmission and Distribution has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Titas Gas Transmission and Distribution's Beneish M-Score compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Titas Gas Transmission and Distribution ranks #9 out of 486 companies for Beneish M-Score. This places Titas Gas Transmission and Distribution in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Titas Gas Transmission and Distribution and its competitors. Titas Gas Transmission and Distribution's current Beneish M-Score is -4.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Titas Gas Transmission and Distribution stock overvalued right now?
Based on GuruFocus' analysis, Titas Gas Transmission and Distribution (DHA:TITASGAS) is currently considered Modestly Undervalued. The stock's GF Value™ is BDT23.36, compared to a current price of BDT17.80 — trading 23.8% below its estimated fair value. The current Beneish M-Score is -4.09. Titas Gas Transmission and Distribution's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Titas Gas Transmission and Distribution (DHA:TITASGAS), the current Beneish M-Score is -4.09 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Titas Gas Transmission and Distribution (DHA:TITASGAS) Overvalued in 2026?

Based on GuruFocus' analysis, Titas Gas Transmission and Distribution stock appears to be undervalued. The current stock price of BDT17.80 is trading 23.8% below its estimated GF Value™ of BDT23.36. GuruFocus considers Titas Gas Transmission and Distribution to be Modestly Undervalued.

Key valuation signals for DHA:TITASGAS:

  • Beneish M-Score: -4.09
  • GF Value™: BDT23.36 vs. price of BDT17.80 (23.8% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the DHA:TITASGAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Titas Gas Transmission and Distribution Business Description

Address 105, Kazi Nazrul Islam Avenue, Titas Gas Bhaban, Kawran Bazar Commerial Area, Dhaka, BGD, 1215
Titas Gas Transmission and Distribution PLC is principally engaged in the business of natural gas distribution. The company aims to transmit natural gas from the gas fields to different areas to distribute the same to the consumers in power, fertilizer, industrial, commercial, captive power, feed gas for CNG, and domestic categories within its franchise areas, viz. greater Dhaka & Mymensingh districts. The company supplies gas to power stations, fertilizer factories, industries, commercial users, captive power plants, compressed natural gas stations, and households through an extensive pipeline network.
68GF Score

Get the complete analysis for DHA:TITASGAS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT17.80
Price
BDT23.36
GF Value