DSKIF (Daiseki Co) Beneish M-Score: -2.44 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DSKIF Daiseki Co Ltd DSKIF
97 GF Score
Price $21.61
GF Value $23.56
! 1 Warning Sign
View Full Analysis

What is Daiseki Co Beneish M-Score?

Daiseki Co DSKIF 97 Beneish M-Score is -2.44 as of Jul. 31, 2026. GuruFocus rates DSKIF with a GF Score™ of 97/100 and a GF Value™ of $23.56. The stock has 1 warning sign investors should review. Among 223 Waste Management companies, Daiseki Co ranks worse than 63.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daiseki Co's Beneish M-Score or its related term are showing as below:

DSKIF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.72   Med: -2.61   Max: -2.39
Current: -2.44

During the past 13 years, the highest Beneish M-Score of Daiseki Co was -2.39. The lowest was -2.72. And the median was -2.61.


Daiseki Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daiseki Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiseki Co Beneish M-Score Chart

Daiseki Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.39 -2.50 -2.71 -2.44

Daiseki Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.44 0.00

DSKIF vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Daiseki Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiseki Co Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Daiseki Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daiseki Co's Beneish M-Score falls into.


DSKIF
97GF Score
Daiseki Co Ltd DSKIF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiseki Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daiseki Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1154+0.528 * 0.9948+0.404 * 1.0743+0.892 * 1.0432+0.115 * 0.9959
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0409+4.679 * -0.01739-0.327 * 1.1864
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was $90.2 Mil.
Revenue was $463.2 Mil.
Gross Profit was $155.3 Mil.
Total Current Assets was $235.8 Mil.
Total Assets was $678.1 Mil.
Property, Plant and Equipment(Net PPE) was $348.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $23.7 Mil.
Selling, General, & Admin. Expense(SGA) was $6.9 Mil.
Total Current Liabilities was $103.1 Mil.
Long-Term Debt & Capital Lease Obligation was $22.7 Mil.
Net Income was $59.0 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $70.8 Mil.
Total Receivables was $77.5 Mil.
Revenue was $444.0 Mil.
Gross Profit was $148.1 Mil.
Total Current Assets was $307.8 Mil.
Total Assets was $749.7 Mil.
Property, Plant and Equipment(Net PPE) was $345.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $23.4 Mil.
Selling, General, & Admin. Expense(SGA) was $6.3 Mil.
Total Current Liabilities was $92.3 Mil.
Long-Term Debt & Capital Lease Obligation was $24.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(90.205 / 463.213) / (77.528 / 444.041)
=0.194738 / 0.174596
=1.1154

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(148.095 / 444.041) / (155.298 / 463.213)
=0.333516 / 0.335263
=0.9948

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (235.82 + 348.804) / 678.11) / (1 - (307.775 + 345.731) / 749.712)
=0.137863 / 0.128324
=1.0743

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=463.213 / 444.041
=1.0432

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.401 / (23.401 + 345.731)) / (23.713 / (23.713 + 348.804))
=0.063395 / 0.063656
=0.9959

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6.892 / 463.213) / (6.347 / 444.041)
=0.014879 / 0.014294
=1.0409

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.721 + 103.074) / 678.11) / ((24.912 + 92.319) / 749.712)
=0.185508 / 0.156368
=1.1864

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(59.026 - 0 - 70.818) / 678.11
=-0.01739

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daiseki Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Daiseki Co (DSKIF) has a Beneish M-Score of -2.44 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiseki Co and its competitors. According to the industry distribution chart, Daiseki Co ranks #141 out of 223 companies in the Waste Management industry, placing it in the top 63.2%.
Is Daiseki Co's Beneish M-Score too high?
Daiseki Co's current Beneish M-Score is -2.44. Based on the distribution chart, Daiseki Co ranks #141 out of 223 companies in the Waste Management industry, which is below the industry midpoint. Overall, Daiseki Co has a GF Score™ of 97/100, reflecting its overall financial health beyond just this single metric.
How does Daiseki Co's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Daiseki Co ranks #141 out of 223 companies for Beneish M-Score. This places Daiseki Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiseki Co and its competitors. Daiseki Co's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiseki Co stock overvalued right now?
Daiseki Co (DSKIF) has a current Beneish M-Score of -2.44. The stock's GF Value™ is $23.56, compared to a current price of $21.61 — trading 8.3% below its estimated fair value. The current Beneish M-Score is -2.44. Daiseki Co's overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daiseki Co (DSKIF), the current Beneish M-Score is -2.44 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiseki Co (DSKIF) Overvalued in 2026?

Based on GuruFocus' analysis, Daiseki Co stock appears to be undervalued. The current stock price of $21.61 is trading 8.3% below its estimated GF Value™ of $23.56.

Key valuation signals for DSKIF:

  • Beneish M-Score: -2.44
  • GF Value™: $23.56 vs. price of $21.61 (8.3% below fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the DSKIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiseki Co Business Description

Other Exchanges 9793:Japan
Address 1-86 Funami-cho Minato-ku, Aichi, Nagoya, JPN, 4558505
Daiseki Co Ltd provides industrial waste treatment and resource recycling throughout Japan. Its core business activities are treating waste oil, waste water, and sludge. It collects and recycles oils and wastewater from clients and processes the waste into heavy oil or supplemental fuel. Separators and filters remove deteriorated components, and other systems either refine or adjust products into a reusable form. Final products are either delivered back to clients or shipped to market. Advance technology partners with experienced employees to analyze and classify the particular waste to determine the correct solution; methods revolve around dehydration, kneading, and a combination of mixing and chemical treatment.
97GF Score

Get the complete analysis for DSKIF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.61
Price
$23.56
GF Value