EJTTF (easyJet) Beneish M-Score: -2.96 (As of Jun. 25, 2026)


EJTTF easyJet PLC EJTTF
78 GF Score
Price $6.98
GF Value $7.75
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is easyJet Beneish M-Score?

easyJet EJTTF +1.16% 78 Beneish M-Score is -2.96 as of Jun. 25, 2026. GuruFocus rates EJTTF with a GF Score™ of 78/100 and a GF Value™ of $7.75 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 966 Transportation companies, easyJet ranks better than 82.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.96 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for easyJet's Beneish M-Score or its related term are showing as below:

EJTTF' s Beneish M-Score Range Over the Past 10 Years
Min: -4.08   Med: -2.83   Max: -0.78
Current: -2.96

During the past 13 years, the highest Beneish M-Score of easyJet was -0.78. The lowest was -4.08. And the median was -2.83.


easyJet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for easyJet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

easyJet Beneish M-Score Chart

easyJet Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.78 -3.08 -2.95 -2.53 -2.96

easyJet Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.53 0.00 -2.96 0.00

EJTTF vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, easyJet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


easyJet Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, easyJet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where easyJet's Beneish M-Score falls into.


EJTTF
78GF Score
easyJet PLC EJTTF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

easyJet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of easyJet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8487+0.528 * 0.9992+0.404 * 1.0166+0.892 * 1.1091+0.115 * 1.0868
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9785+4.679 * -0.098288-0.327 * 0.9203
=-2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was $601 Mil.
Revenue was $13,657 Mil.
Gross Profit was $2,291 Mil.
Total Current Assets was $6,250 Mil.
Total Assets was $15,550 Mil.
Property, Plant and Equipment(Net PPE) was $7,846 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,004 Mil.
Selling, General, & Admin. Expense(SGA) was $369 Mil.
Total Current Liabilities was $5,611 Mil.
Long-Term Debt & Capital Lease Obligation was $3,607 Mil.
Net Income was $668 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $2,196 Mil.
Total Receivables was $639 Mil.
Revenue was $12,313 Mil.
Gross Profit was $2,063 Mil.
Total Current Assets was $6,012 Mil.
Total Assets was $14,597 Mil.
Property, Plant and Equipment(Net PPE) was $7,242 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,019 Mil.
Selling, General, & Admin. Expense(SGA) was $340 Mil.
Total Current Liabilities was $5,914 Mil.
Long-Term Debt & Capital Lease Obligation was $3,488 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(601.351 / 13656.757) / (638.889 / 12313.492)
=0.044033 / 0.051885
=0.8487

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2063.492 / 12313.492) / (2290.541 / 13656.757)
=0.16758 / 0.167722
=0.9992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6250 + 7845.946) / 15550) / (1 - (6011.905 + 7242.063) / 14596.561)
=0.093508 / 0.09198
=1.0166

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13656.757 / 12313.492
=1.1091

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1018.519 / (1018.519 + 7242.063)) / (1004.054 / (1004.054 + 7845.946))
=0.123299 / 0.113452
=1.0868

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(368.919 / 13656.757) / (339.947 / 12313.492)
=0.027014 / 0.027608
=0.9785

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3606.757 + 5610.811) / 15550) / ((3488.095 + 5914.021) / 14596.561)
=0.59277 / 0.644132
=0.9203

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(667.568 - 0 - 2195.946) / 15550
=-0.098288

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

easyJet has a M-score of -2.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.96 mean?
easyJet (EJTTF) has a Beneish M-Score of -2.96 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on easyJet and its competitors. According to the industry distribution chart, easyJet ranks #166 out of 966 companies in the Transportation industry, placing it in the top 17.2%.
Is easyJet's Beneish M-Score too high?
easyJet's current Beneish M-Score is -2.96. Based on the distribution chart, easyJet ranks #166 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, easyJet has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does easyJet's Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, easyJet ranks #166 out of 966 companies for Beneish M-Score. This places easyJet in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on easyJet and its competitors. easyJet's current Beneish M-Score is -2.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is easyJet stock overvalued right now?
Based on GuruFocus' analysis, easyJet (EJTTF) is currently considered Modestly Undervalued. The stock's GF Value™ is $7.75, compared to a current price of $6.98 — trading 9.9% below its estimated fair value. The current Beneish M-Score is -2.96. easyJet's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For easyJet (EJTTF), the current Beneish M-Score is -2.96 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is easyJet (EJTTF) Overvalued in 2026?

Based on GuruFocus' analysis, easyJet stock appears to be undervalued. The current stock price of $6.98 is trading 9.9% below its estimated GF Value™ of $7.75. GuruFocus considers easyJet to be Modestly Undervalued.

Key valuation signals for EJTTF:

  • Beneish M-Score: -2.96
  • GF Value™: $7.75 vs. price of $6.98 (9.9% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the EJTTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


easyJet Business Description

Address Hangar 89, London Luton Airport, Luton, Bedfordshire, GBR, LU2 9PF
EasyJet is a leading European low-cost airline, headquartered in Luton, United Kingdom. Established in 1995, easyJet operates on a point-to-point model, providing affordable and efficient travel options across Europe. The airline serves more than 160 airports in over 30 countries, with a network spanning key cities and popular holiday destinations. EasyJet is known for its extensive route network, with primary bases at London Gatwick, Milan Malpensa, and Geneva, among others.
78GF Score

Get the complete analysis for EJTTF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.98
Price
$7.75
GF Value