EVVTY (Evolution AB) Beneish M-Score: -2.65 (As of Jun. 24, 2026)


EVVTY Evolution AB EVVTY
94 GF Score
Price $69.06
GF Value $109.77
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Evolution AB Beneish M-Score?

Evolution AB EVVTY -2.53% 94 Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus rates EVVTY with a GF Score™ of 94/100 and a GF Value™ of $109.77 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 823 Travel & Leisure companies, Evolution AB ranks better than 51.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Evolution AB's Beneish M-Score or its related term are showing as below:

EVVTY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -2.42   Max: 1.67
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Evolution AB was 1.67. The lowest was -2.65. And the median was -2.42.


Evolution AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Evolution AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evolution AB Beneish M-Score Chart

Evolution AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.76 -2.11 -2.44 -2.62 -2.65

Evolution AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.65 0.00

EVVTY vs FLUT, DKNG, LNWO: Beneish M-Score Comparison

For the Gambling subindustry, Evolution AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolution AB Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Evolution AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Evolution AB's Beneish M-Score falls into.


EVVTY
94GF Score
Evolution AB EVVTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evolution AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Evolution AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0845+0.528 * 0.996+0.404 * 0.9976+0.892 * 1.1201+0.115 * 0.9554
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.034974-0.327 * 1.0862
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $536 Mil.
Revenue was $2,420 Mil.
Gross Profit was $2,487 Mil.
Total Current Assets was $2,430 Mil.
Total Assets was $6,466 Mil.
Property, Plant and Equipment(Net PPE) was $308 Mil.
Depreciation, Depletion and Amortization(DDA) was $187 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $1,465 Mil.
Long-Term Debt & Capital Lease Obligation was $85 Mil.
Net Income was $1,244 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $1,470 Mil.
Total Receivables was $441 Mil.
Revenue was $2,160 Mil.
Gross Profit was $2,212 Mil.
Total Current Assets was $2,100 Mil.
Total Assets was $5,599 Mil.
Property, Plant and Equipment(Net PPE) was $263 Mil.
Depreciation, Depletion and Amortization(DDA) was $149 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $1,155 Mil.
Long-Term Debt & Capital Lease Obligation was $81 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(536.294 / 2419.836) / (441.461 / 2160.298)
=0.221624 / 0.204352
=1.0845

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2211.814 / 2160.298) / (2487.391 / 2419.836)
=1.023847 / 1.027917
=0.996

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2430.477 + 308.002) / 6465.793) / (1 - (2100.413 + 263.133) / 5598.714)
=0.576467 / 0.577841
=0.9976

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2419.836 / 2160.298
=1.1201

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(148.924 / (148.924 + 263.133)) / (187.393 / (187.393 + 308.002))
=0.361416 / 0.37827
=0.9554

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2419.836) / (0 / 2160.298)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((85.281 + 1465.333) / 6465.793) / ((81.041 + 1155.066) / 5598.714)
=0.239818 / 0.220784
=1.0862

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1243.672 - 0 - 1469.809) / 6465.793
=-0.034974

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Evolution AB has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Evolution AB (EVVTY) has a Beneish M-Score of -2.65 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Evolution AB and its competitors. According to the industry distribution chart, Evolution AB ranks #397 out of 823 companies in the Travel & Leisure industry, placing it in the top 48.2%.
Is Evolution AB's Beneish M-Score too high?
Evolution AB's current Beneish M-Score is -2.65. Based on the distribution chart, Evolution AB ranks #397 out of 823 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Evolution AB has a GF Score™ of 94/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Evolution AB's Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Evolution AB ranks #397 out of 823 companies for Beneish M-Score. This puts Evolution AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Evolution AB and its competitors. Evolution AB's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evolution AB stock overvalued right now?
Based on GuruFocus' analysis, Evolution AB (EVVTY) is currently considered Significantly Undervalued. The stock's GF Value™ is $109.77, compared to a current price of $69.06 — trading 37.1% below its estimated fair value. The current Beneish M-Score is -2.65. Evolution AB's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Evolution AB (EVVTY), the current Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evolution AB (EVVTY) Overvalued in 2026?

Based on GuruFocus' analysis, Evolution AB stock appears to be undervalued. The current stock price of $69.06 is trading 37.1% below its estimated GF Value™ of $109.77. GuruFocus considers Evolution AB to be Significantly Undervalued.

Key valuation signals for EVVTY:

  • Beneish M-Score: -2.65
  • GF Value™: $109.77 vs. price of $69.06 (37.1% below fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the EVVTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evolution AB Business Description

Address Hamngatan 11, Stockholm, SWE, 111 47
Evolution AB develops, produces, markets, and licenses fully integrated live casino and slots solutions to gaming operators. In live casino, a game presenter (dealer) runs the game from a casino table, which is followed in real time via a video stream, while players place bets on devices such as computers, smartphones, and tablets. Its games include Live Casino, Slots, Game Shows, First Person, Live Blackjack, Live Roulette, Live Baccarat, Super Sic Bo & Dragon Tiger, Live Poker, and Land-Based games. The Company innovates, develops, and produces online casino content on a B2B basis and generates maximum revenue from Europe, followed by North America and other regions.
94GF Score

Get the complete analysis for EVVTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$69.06
Price
$109.77
GF Value