EYUUF (Electricity Generating PCL) Beneish M-Score: -2.22 (As of Jun. 25, 2026)


EYUUF Electricity Generating PCL EYUUF
54 GF Score
Price $3.21
GF Value $2.16
! 10 Warning Signs
View Full Analysis

What is Electricity Generating PCL Beneish M-Score?

Electricity Generating PCL EYUUF 54 Beneish M-Score is -2.22 as of Jun. 25, 2026. GuruFocus rates EYUUF with a GF Score™ of 54/100 and a GF Value™ of $2.16. The stock has 10 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Electricity Generating PCL ranks worse than 72.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Electricity Generating PCL's Beneish M-Score or its related term are showing as below:

EYUUF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.62   Max: -1.23
Current: -2.22

During the past 13 years, the highest Beneish M-Score of Electricity Generating PCL was -1.23. The lowest was -3.14. And the median was -2.62.


Electricity Generating PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Electricity Generating PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electricity Generating PCL Beneish M-Score Chart

Electricity Generating PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -1.86 -3.14 -2.88 -2.26

Electricity Generating PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -2.79 -2.68 -2.26 -2.22

EYUUF vs CEG, VST, NRG: Beneish M-Score Comparison

For the Utilities - Independent Power Producers subindustry, Electricity Generating PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electricity Generating PCL Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Electricity Generating PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Electricity Generating PCL's Beneish M-Score falls into.


EYUUF
54GF Score
Electricity Generating PCL EYUUF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electricity Generating PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Electricity Generating PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0897+0.528 * 1.9119+0.404 * 1.081+0.892 * 0.8337+0.115 * 0.931
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0605+4.679 * -0.031864-0.327 * 0.9884
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $268.1 Mil.
Revenue was 256.582 + 233.567 + 171.153 + 303.53 = $964.8 Mil.
Gross Profit was 38.416 + 34.213 + -1.491 + 49.122 = $120.3 Mil.
Total Current Assets was $1,917.8 Mil.
Total Assets was $6,995.0 Mil.
Property, Plant and Equipment(Net PPE) was $881.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $71.1 Mil.
Selling, General, & Admin. Expense(SGA) was $83.7 Mil.
Total Current Liabilities was $1,457.8 Mil.
Long-Term Debt & Capital Lease Obligation was $2,152.3 Mil.
Net Income was 27.126 + -11.117 + -20.511 + 66.208 = $61.7 Mil.
Non Operating Income was 49.295 + 31.62 + 36.702 + 82.786 = $200.4 Mil.
Cash Flow from Operations was 2.537 + 0.303 + -0.307 + 81.657 = $84.2 Mil.
Total Receivables was $295.2 Mil.
Revenue was 276.832 + 280.992 + 328.632 + 270.855 = $1,157.3 Mil.
Gross Profit was 64.585 + 73.945 + 76.488 + 60.781 = $275.8 Mil.
Total Current Assets was $1,951.7 Mil.
Total Assets was $7,077.0 Mil.
Property, Plant and Equipment(Net PPE) was $1,198.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $89.4 Mil.
Selling, General, & Admin. Expense(SGA) was $94.6 Mil.
Total Current Liabilities was $338.9 Mil.
Long-Term Debt & Capital Lease Obligation was $3,356.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(268.131 / 964.832) / (295.158 / 1157.311)
=0.277904 / 0.255038
=1.0897

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(275.799 / 1157.311) / (120.26 / 964.832)
=0.23831 / 0.124643
=1.9119

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1917.815 + 881.419) / 6995.016) / (1 - (1951.669 + 1198.344) / 7076.967)
=0.599825 / 0.554892
=1.081

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=964.832 / 1157.311
=0.8337

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(89.444 / (89.444 + 1198.344)) / (71.058 / (71.058 + 881.419))
=0.069456 / 0.074603
=0.931

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(83.677 / 964.832) / (94.64 / 1157.311)
=0.086727 / 0.081776
=1.0605

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2152.273 + 1457.763) / 6995.016) / ((3356.252 + 338.85) / 7076.967)
=0.516087 / 0.522131
=0.9884

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(61.706 - 200.403 - 84.19) / 6995.016
=-0.031864

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Electricity Generating PCL has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.22 mean?
Electricity Generating PCL (EYUUF) has a Beneish M-Score of -2.22 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electricity Generating PCL and its competitors. According to the industry distribution chart, Electricity Generating PCL ranks #283 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 72.6%.
Is Electricity Generating PCL's Beneish M-Score too high?
Electricity Generating PCL's current Beneish M-Score is -2.22. Based on the distribution chart, Electricity Generating PCL ranks #283 out of 390 companies in the Utilities - Independent Power Producers industry, which is below the industry midpoint. Overall, Electricity Generating PCL has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Electricity Generating PCL's Beneish M-Score compare to CEG and VST?
According to the Utilities - Independent Power Producers industry distribution chart, Electricity Generating PCL ranks #283 out of 390 companies for Beneish M-Score. This places Electricity Generating PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electricity Generating PCL and its competitors. Electricity Generating PCL's current Beneish M-Score is -2.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electricity Generating PCL stock overvalued right now?
Electricity Generating PCL (EYUUF) has a current Beneish M-Score of -2.22. The stock's GF Value™ is $2.16, compared to a current price of $3.21 — trading 48.5% above its estimated fair value. The current Beneish M-Score is -2.22. Electricity Generating PCL's overall GF Score™ is 54/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Electricity Generating PCL (EYUUF), the current Beneish M-Score is -2.22 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electricity Generating PCL (EYUUF) Overvalued in 2026?

Based on GuruFocus' analysis, Electricity Generating PCL stock appears to be overvalued. The current stock price of $3.21 is trading 48.5% above its estimated GF Value™ of $2.16.

Key valuation signals for EYUUF:

  • Beneish M-Score: -2.22
  • GF Value™: $2.16 vs. price of $3.21 (48.5% above fair value)
  • GF Score™: 54/100 with 10 warning signs

No single metric tells the full story. See the EYUUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electricity Generating PCL Business Description

Other Exchanges EGCO:ThailandECGF:Germany
Address Vibhavadi Rangsit Road, 222, EGCO Tower, 14th and 15th Floors, Tungsonghong, Laksi, Bangkok, THA, 10210
Electricity Generating PCL is engaged in the generation of electricity for sales to the government sector and industrial users. As a holding company, the majority of the company's revenue comes from its numerous subsidiaries and joint ventures located throughout Thailand and other regions. The company has two segments report which are comprised of electricity generation and other businesses. The majority of its revenue is derived from the electricity generation segment. Geographically, key revenue for the company is derived from Thailand and the rest from the Philippines and Australia.
54GF Score

Get the complete analysis for EYUUF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.21
Price
$2.16
GF Value