FCLIF (Full Circle Lithium) Beneish M-Score : 0.00 (As of Jun. 25, 2025)

View and export this data going back to 2023. Start your Free Trial

What is Full Circle Lithium Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Full Circle Lithium's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Full Circle Lithium was 0.00. The lowest was 0.00. And the median was 0.00.

Full Circle Lithium Beneish M-Score Historical Data

The historical data trend for Full Circle Lithium's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Full Circle Lithium Beneish M-Score Chart

Full Circle Lithium Annual Data

Trend

Dec21

Oct22

Oct23

Oct24

Beneish M-Score

Full Circle Lithium Quarterly Data
	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jul23	Oct23	Jan24	Apr24	Jul24	Oct24	Jan25
Beneish M-Score	Get a 7-Day Free Trial										-	-	-	-	-

Competitive Comparison of Full Circle Lithium's Beneish M-Score

For the Other Industrial Metals & Mining subindustry, Full Circle Lithium's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Full Circle Lithium's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Full Circle Lithium's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Full Circle Lithium's Beneish M-Score falls into.

Save Embed

;

Save Embed

;

Full Circle Lithium Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Full Circle Lithium for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Jan25) TTM:

Last Year (Jan24) TTM:

Total Receivables was $0.06 Mil.
Revenue was 0.385 + 0 + 0.01 + 0 = $0.40 Mil.
Gross Profit was 0.241 + 0 + 0.008 + -0.033 = $0.22 Mil.
Total Current Assets was $1.21 Mil.
Total Assets was $5.32 Mil.
Property, Plant and Equipment(Net PPE) was $3.77 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.25 Mil.
Selling, General, & Admin. Expense(SGA) was $2.71 Mil.
Total Current Liabilities was $0.38 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.33 + -0.825 + -0.866 + -0.989 = $-3.01 Mil.
Non Operating Income was 0.128 + -0.068 + 0 + -0.002 = $0.06 Mil.
Cash Flow from Operations was -0.365 + -0.467 + -0.408 + -0.751 = $-1.99 Mil.

Total Receivables was $0.02 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0.001 + -0.001 + 0 = $0.00 Mil.
Total Current Assets was $1.81 Mil.
Total Assets was $6.72 Mil.
Property, Plant and Equipment(Net PPE) was $4.91 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.03 Mil.
Selling, General, & Admin. Expense(SGA) was $2.83 Mil.
Total Current Liabilities was $0.22 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.061 / 0.395)	/	(0.019 / 0)
	=	0.15443	/
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0 / 0)	/	(0.216 / 0.395)
	=		/	0.546835
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (1.207 + 3.767) / 5.317)	/	(1 - (1.807 + 4.909) / 6.716)
	=	0.06451	/	0
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0.395	/	0
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.029 / (0.029 + 4.909))	/	(0.254 / (0.254 + 3.767))
	=	0.005873	/	0.063168
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(2.711 / 0.395)	/	(2.827 / 0)
	=	6.863291	/
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 0.383) / 5.317)	/	((0 + 0.221) / 6.716)
	=	0.072033	/	0.032906
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-3.01 - 0.058	-	-1.991)	/	5.317
	=	-0.202558

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Full Circle Lithium Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Full Circle Lithium's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Full Circle Lithium Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Full Circle Lithium Corp (OTCPK:FCLIF) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

FCLI:Canada

Address

110 Yonge Street, Suite 1601, Toronto, ON, CAN, M5C 1T4

Website

https://www.fullcirclelithium.com

Full Circle Lithium Corp is a lithium processor focused on lithium and battery materials reintegration to meet the demand for crucial battery-grade raw materials, utilizing proprietary technology and know-how. Full Circle is focused on three complementary battery material processing divisions: battery recycling from end-of-life lithium-ion batteries, lithium feedstock recycling from industrial and chemical feedstock, and lithium refinery from upstream feedstock. The company operates in only one reportable segment, being the manufacture and sale of a lithium-ion battery fire extinguishing agent, FCL-X.